A 
0.28
0.00%
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
A$602.2m
FY2017FY2026
Net income
A$6.3m
FY2017FY2026
Free cash flow
A$6.3m
FY2017FY2026
Shareholders' equity
A$35.5m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | A$602.2m | A$515.9m | A$556.5m | A$549.2m | A$449.8m | A$383.7m | A$336.8m | A$287.6m | A$332.8m | A$314.7m |
| Operating income | A$11.4m | A$5.3m | A$8.5m | A$17.3m | A$17.2m | A$13.4m | A$7.7m | A$8.1m | A$7.4m | A$2.6m |
| Net income | A$6.3m | A$2.2m | A$1.4m | A$10.8m | A$11.3m | A$9.2m | A$4.7m | A$5.4m | A$4.8m | −A$5.4m |
| Diluted earnings per share | 0.04 | 0.01 | 0.01 | 0.07 | 0.08 | 0.06 | 0.03 | 0.04 | 0.03 | -0.04 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$91.9m | A$86.6m | A$90.1m | A$112.3m | A$81.9m | A$70.2m | A$56.9m | A$45.3m | A$47.0m | A$44.3m |
| Cash and short-term investments | A$108,000 | A$146,000 | A$158,000 | A$2.5m | A$2.2m | A$3.5m | A$8.6m | A$6.8m | A$6.4m | A$4.4m |
| Total liabilities | A$56.3m | A$55.5m | A$59.7m | A$78.0m | A$50.3m | A$42.2m | A$31.1m | A$18.6m | A$22.2m | A$24.3m |
| Debt | A$12.3m | A$14.5m | A$15.6m | A$11.7m | A$8.8m | A$3.3m | A$2.4m | — | — | A$724,000 |
| Shareholders' equity | A$35.5m | A$31.1m | A$30.4m | A$33.8m | A$31.6m | A$28.0m | A$25.8m | A$26.6m | A$24.8m | A$20.0m |
| Shares outstanding | 155m | 152m | 152m | 152m | 144m | 144m | 144m | 144m | 144m | 144m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | A$7.2m | A$8.9m | A$3.5m | A$22.8m | A$11.3m | A$5.4m | A$14.1m | A$4.8m | A$3.2m | A$2.9m |
| Capital spending | −A$881,000 | −A$877,000 | −A$2.7m | −A$3.3m | −A$1.7m | −A$793,000 | −A$700,000 | −A$899,000 | −A$633,000 | −A$719,000 |
| Free cash flow | A$6.3m | A$8.0m | A$787,000 | A$19.5m | A$9.6m | A$4.6m | A$13.4m | A$3.9m | A$2.5m | A$2.2m |
| Dividends paid | −A$2.0m | −A$1.5m | −A$5.0m | −A$8.9m | −A$8.2m | −A$7.3m | −A$6.5m | −A$3.6m | −A$3.6m | −A$3.6m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | A$294.0m | A$308.2m | A$249.8m | A$266.2m | A$265.8m | A$290.8m | A$286.9m | A$262.4m |
| Operating income | A$5.6m | A$5.8m | A$1.7m | A$10.3m | A$9.1m | A$6.2m | A$8.3m | A$8.9m |
| Net income | A$2.8m | A$3.4m | A$344,000 | A$1.8m | A$365,000 | A$985,000 | A$4.7m | A$6.1m |
| Diluted earnings per share | 0.02 | 0.02 | 0.00 | 0.01 | 0.00 | 0.01 | 0.03 | 0.04 |
| Cash from operations | A$6.0m | — | A$11.0m | −A$2.0m | A$4.0m | — | A$15.0m | A$7.0m |
| Capital spending | — | — | — | — | — | −A$1.0m | −A$1.0m | −A$2.0m |
| Free cash flow | — | — | — | — | — | — | A$14.0m | A$5.0m |
| Total assets | A$91.9m | A$93.7m | A$86.6m | A$91.9m | A$90.1m | A$101.4m | A$112.3m | A$100.8m |
| Cash and short-term investments | A$108,000 | A$314,000 | A$146,000 | A$344,000 | A$158,000 | A$844,000 | A$2.5m | A$4.9m |
| Debt | A$5.8m | A$15.3m | A$14.5m | A$22.9m | A$15.6m | A$19.7m | A$11.7m | A$14.9m |
| Shareholders' equity | A$35.5m | A$34.6m | A$31.1m | A$31.9m | A$30.4m | A$31.1m | A$33.8m | A$33.0m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 3.1% | 9.4% | 8.1% |
| Operating income | -13.0% | -3.2% | — |
| Net income | -16.5% | -7.2% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 1.5% | 1.9% | 2.4% | 0.5% |
| Net margin | 0.8% | 0.9% | 1.3% | -0.4% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 6.9 | 14.3 | 19.6 | 5.5 | 8.8 | 9.8 | 11.9 | 11.2 | 8.0 | -4.8 |
| Price to sales | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 8 years. Last went ex-dividend on 4 Mar 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2016 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.015 | 0.05 | 0.086 | 0.077 | 0.064 | 0.039 | 0.036 | 0.059 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.