2,490
-0.40%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue
IDR 2.99trn
FY2016FY2025
Net income
IDR 270.62bn
FY2016FY2025
Free cash flow
IDR 358.81bn
FY2016FY2025
Shareholders' equity
IDR 2.09trn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 2.99trn | IDR 2.81trn | IDR 2.97trn | IDR 2.91trn | IDR 3.30trn | IDR 3.35trn | IDR 4.77trn | IDR 4.07trn | IDR 3.92trn | IDR 2.71trn |
| Gross profit | IDR 701.28bn | IDR 649.20bn | IDR 641.75bn | IDR 593.34bn | IDR 514.20bn | IDR 539.24bn | IDR 852.40bn | IDR 842.87bn | IDR 795.93bn | IDR 753.02bn |
| Operating income | IDR 284.44bn | IDR 204.12bn | IDR 180.38bn | IDR 120.39bn | IDR 108.51bn | IDR 76.79bn | IDR 353.67bn | IDR 366.34bn | IDR 347.25bn | IDR 333.82bn |
| Net income | IDR 270.62bn | IDR 204.66bn | IDR 141.07bn | IDR 97.07bn | IDR 87.31bn | IDR 47.78bn | IDR 250.99bn | IDR 270.40bn | IDR 257.23bn | IDR 255.11bn |
| Diluted earnings per share | 200.64 | 151.73 | 104.59 | 71.97 | 64.72 | 35.42 | 186.06 | 200.45 | 190.68 | 189.11 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | IDR 3.12trn | IDR 2.95trn | IDR 2.68trn | IDR 2.68trn | IDR 2.66trn | IDR 2.29trn | IDR 2.90trn | IDR 2.27trn | IDR 2.41trn | IDR 1.72trn |
| Cash and short-term investments | IDR 1.85trn | IDR 1.61trn | IDR 1.27trn | IDR 1.25trn | IDR 1.05trn | IDR 479.88bn | IDR 491.54bn | IDR 273.68bn | IDR 676.59bn | IDR 277.80bn |
| Total liabilities | IDR 1.03trn | IDR 1.02trn | IDR 890.91bn | IDR 984.43bn | IDR 1.03trn | IDR 726.05bn | IDR 1.27trn | IDR 787.11bn | IDR 1.09trn | IDR 557.16bn |
| Debt | IDR 24.18bn | IDR 27.43bn | IDR 30.65bn | IDR 36.66bn | IDR 44.18bn | IDR 47.99bn | — | — | — | IDR 3.86bn |
| Shareholders' equity | IDR 2.09trn | IDR 1.93trn | IDR 1.79trn | IDR 1.69trn | IDR 1.63trn | IDR 1.56trn | IDR 1.63trn | IDR 1.48trn | IDR 1.32trn | IDR 1.17trn |
| Shares outstanding | 1,349m | 1,349m | 1,349m | 1,349m | 1,349m | 1,349m | 1,349m | 1,349m | 1,349m | 1,349m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | IDR 377.14bn | IDR 445.75bn | IDR 89.26bn | IDR 284.59bn | IDR 616.10bn | IDR 101.58bn | IDR 374.86bn | −IDR 244.30bn | IDR 533.40bn | IDR 47.91bn |
| Capital spending | −IDR 18.33bn | −IDR 17.86bn | −IDR 11.46bn | −IDR 30.65bn | −IDR 9.51bn | −IDR 12.37bn | −IDR 40.03bn | −IDR 41.09bn | −IDR 22.84bn | −IDR 56.70bn |
| Free cash flow | IDR 358.81bn | IDR 427.89bn | IDR 77.81bn | IDR 253.94bn | IDR 606.59bn | IDR 89.21bn | IDR 334.83bn | −IDR 285.39bn | IDR 510.56bn | −IDR 8.79bn |
| Dividends paid | −IDR 107.90bn | −IDR 71.48bn | −IDR 45.86bn | −IDR 36.42bn | −IDR 21.58bn | −IDR 72.83bn | −IDR 101.16bn | −IDR 109.25bn | −IDR 99.81bn | −IDR 161.85bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 796.45bn | IDR 759.83bn | IDR 729.08bn | IDR 735.82bn | IDR 804.60bn | IDR 721.28bn | IDR 775.89bn | IDR 750.36bn |
| Gross profit | IDR 169.22bn | IDR 163.51bn | IDR 214.52bn | IDR 173.73bn | IDR 170.30bn | IDR 151.18bn | IDR 158.60bn | IDR 175.16bn |
| Operating income | IDR 67.67bn | IDR 69.00bn | IDR 90.18bn | IDR 77.89bn | IDR 68.94bn | IDR 47.58bn | IDR 44.35bn | IDR 70.25bn |
| Net income | IDR 68.96bn | IDR 69.49bn | IDR 89.36bn | IDR 75.07bn | IDR 59.07bn | IDR 47.13bn | IDR 54.10bn | IDR 68.41bn |
| Diluted earnings per share | 51.13 | 51.52 | 66.25 | 55.66 | 43.80 | 34.94 | 40.11 | 50.72 |
| Cash from operations | IDR 114.87bn | IDR 11.93bn | IDR 132.40bn | IDR 236.88bn | IDR 41.10bn | −IDR 31.92bn | IDR 242.80bn | IDR 121.77bn |
| Capital spending | −IDR 1.35bn | −IDR 2.32bn | −IDR 12.14bn | −IDR 1.95bn | −IDR 1.20bn | −IDR 3.03bn | −IDR 10.98bn | −IDR 2.65bn |
| Free cash flow | IDR 113.52bn | IDR 9.61bn | IDR 120.26bn | IDR 234.93bn | IDR 39.90bn | −IDR 34.95bn | IDR 231.82bn | IDR 119.12bn |
| Total assets | IDR 2.93trn | IDR 3.06trn | IDR 3.12trn | IDR 2.94trn | IDR 2.86trn | IDR 2.86trn | IDR 2.95trn | IDR 2.74trn |
| Cash and short-term investments | IDR 1.68trn | IDR 1.86trn | IDR 1.85trn | IDR 1.73trn | IDR 1.54trn | IDR 1.58trn | IDR 1.61trn | IDR 1.40trn |
| Debt | IDR 15.59bn | IDR 14.20bn | IDR 24.18bn | IDR 21.00bn | IDR 23.34bn | IDR 25.66bn | IDR 27.43bn | IDR 34.43bn |
| Shareholders' equity | IDR 1.95trn | IDR 2.16trn | IDR 2.09trn | IDR 2.00trn | IDR 1.96trn | IDR 1.97trn | IDR 1.93trn | IDR 1.90trn |
Financial ratios
Data as of 27 Aug 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 23.4% | 23.1% | 21.6% | 20.4% | 15.6% | 16.1% |
| Operating margin | 9.5% | 7.3% | 6.1% | 4.1% | 3.3% | 2.3% |
| Net margin | 9.0% | 7.3% | 4.8% | 3.3% | 2.6% | 1.4% |
| Return on equity | 12.9% | 10.6% | 7.9% | 5.7% | 5.4% | 3.1% |
| Return on assets | 8.7% | 6.9% | 5.3% | 3.6% | 3.3% | 2.1% |
| Free cash flow yield | 14.0% | 16.4% | 3.6% | 11.2% | 22.2% | 4.0% |
| Revenue growth | 6.3% | -5.2% | 2.0% | -11.8% | -1.5% | -29.8% |
| Earnings growth | 32.2% | 45.1% | 45.3% | 11.2% | 82.7% | -81.0% |
| Current ratio | 2.75x | 2.57x | 2.64x | 2.43x | 2.36x | 2.84x |
| Debt to equity | 0.01x | 0.00x | 0.00x | 0.01x | 0.02x | 0.02x |
| Equity ratio | 67.1% | 65.3% | 66.8% | 63.2% | 61.3% | 68.3% |
| Interest coverage | 59.82x | 39.20x | 23.00x | 19.23x | 17.18x | 4.72x |
| Buybacks as a share of market value | 0.0% | 0.0% | -0.0% | 0.0% | 0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 0.9% | -2.2% | 1.2% |
| Operating income | 33.2% | 29.9% | -2.0% |
| Net income | 40.7% | 41.5% | 0.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 23.3% | 22.1% | 19.9% | 21.0% |
| Operating margin | 8.4% | 6.8% | 5.3% | 7.5% |
| Net margin | 8.2% | 6.1% | 4.6% | 5.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 5.8 | 5.7 | 8.6 | 13.2 | 12.8 | 22.6 | 5.1 | 6.6 | 6.9 | 10.1 |
| Price to sales | 0.5 | 0.4 | 0.4 | 0.4 | 0.3 | 0.3 | 0.3 | 0.4 | 0.5 | 0.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 23 years. Last went ex-dividend on 24 Apr 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 211.00 | 80.00 | 53.00 | 34.00 | 27.00 | 16.00 | 54.00 | 75.00 |
- 10-for-1 split · 7 Mar 2000
- 2-for-1 split · 24 Oct 1997
- 5-for-2 split · 3 Jan 1995
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.