7.05
-4.08%
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue
THB 3.31bn
FY2016FY2025
Net income
THB 219.2m
FY2016FY2025
Free cash flow
THB 430.0m
FY2016FY2025
Shareholders' equity
THB 1.98bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | THB 3.31bn | THB 3.15bn | THB 3.43bn | THB 3.09bn | THB 2.60bn | THB 2.69bn | THB 2.55bn | THB 3.02bn | THB 2.81bn | THB 2.80bn |
| Gross profit | THB 822.0m | THB 661.6m | THB 637.0m | THB 531.8m | THB 480.4m | THB 575.2m | THB 532.1m | THB 715.4m | THB 656.1m | THB 703.7m |
| Operating income | THB 239.7m | THB 98.0m | THB 216.7m | THB 133.3m | THB 169.6m | THB 256.5m | THB 172.0m | THB 352.1m | THB 319.8m | THB 357.2m |
| Net income | THB 219.2m | THB 70.4m | THB 168.4m | THB 103.3m | THB 138.3m | THB 218.5m | THB 143.6m | THB 285.1m | THB 253.4m | THB 288.2m |
| Diluted earnings per share | 0.42 | 0.13 | 0.32 | 0.19 | 0.25 | 0.40 | 0.26 | 0.52 | 0.46 | 0.52 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | THB 4.54bn | THB 3.44bn | THB 3.33bn | THB 2.92bn | THB 2.47bn | THB 2.48bn | THB 2.14bn | THB 2.55bn | THB 2.34bn | THB 2.25bn |
| Cash and short-term investments | THB 485.3m | THB 272.1m | THB 247.3m | THB 160.3m | THB 73.9m | THB 157.5m | THB 104.1m | THB 85.7m | THB 125.6m | THB 77.8m |
| Total liabilities | THB 2.52bn | THB 1.57bn | THB 1.75bn | THB 1.34bn | THB 859.7m | THB 833.6m | THB 587.8m | THB 945.0m | THB 842.6m | THB 832.7m |
| Debt | THB 963.0m | THB 750.8m | THB 855.5m | THB 434.8m | THB 158.1m | THB 112.1m | THB 15.5m | THB 248.8m | THB 20.3m | THB 281.2m |
| Shareholders' equity | THB 1.98bn | THB 1.91bn | THB 1.61bn | THB 1.61bn | THB 1.64bn | THB 1.66bn | THB 1.57bn | THB 1.61bn | THB 1.51bn | THB 1.43bn |
| Shares outstanding | 517m | 530m | 530m | 546m | 546m | 546m | 550m | 550m | 550m | 550m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | THB 597.4m | THB 581.4m | THB 78.3m | −THB 52.5m | THB 167.0m | THB 106.2m | THB 490.4m | −THB 54.1m | THB 504.4m | THB 306.3m |
| Capital spending | −THB 167.4m | −THB 250.4m | −THB 187.3m | −THB 41.5m | −THB 22.2m | −THB 18.0m | −THB 51.7m | −THB 38.1m | −THB 47.9m | −THB 126.1m |
| Free cash flow | THB 430.0m | THB 331.0m | −THB 109.0m | −THB 94.0m | THB 144.8m | THB 88.2m | THB 438.7m | −THB 92.2m | THB 456.5m | THB 180.2m |
| Dividends paid | −THB 73.8m | −THB 100.7m | −THB 97.5m | −THB 120.0m | −THB 152.8m | −THB 110.0m | −THB 181.5m | −THB 176.0m | −THB 176.0m | −THB 110.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | THB 1.46bn | THB 1.33bn | THB 989.5m | THB 1.00bn | THB 599.4m | THB 713.8m | THB 852.9m | THB 800.0m |
| Gross profit | THB 308.9m | THB 287.9m | THB 266.5m | THB 253.3m | THB 137.9m | THB 164.2m | THB 215.9m | THB 179.8m |
| Operating income | THB 145.3m | THB 132.7m | THB 88.4m | THB 115.9m | THB 32.0m | THB 63.4m | THB 69.2m | THB 30.3m |
| Net income | THB 113.6m | THB 116.2m | THB 69.1m | THB 83.6m | THB 22.1m | THB 44.4m | THB 53.3m | THB 23.0m |
| Diluted earnings per share | 0.22 | 0.22 | 0.13 | 0.16 | 0.04 | 0.09 | 0.10 | 0.04 |
| Cash from operations | −THB 54.0m | −THB 270.0m | THB 244.0m | THB 396.0m | THB 45.0m | −THB 91.0m | THB 242.0m | THB 105.0m |
| Capital spending | −THB 21.0m | −THB 24.0m | −THB 44.0m | −THB 33.0m | −THB 39.0m | −THB 57.0m | −THB 66.0m | −THB 34.0m |
| Free cash flow | −THB 75.0m | −THB 294.0m | THB 200.0m | THB 363.0m | THB 6.0m | −THB 148.0m | THB 176.0m | THB 71.0m |
| Total assets | THB 5.14bn | THB 4.64bn | THB 4.54bn | THB 3.96bn | THB 3.50bn | THB 3.48bn | THB 3.44bn | THB 3.50bn |
| Cash and short-term investments | — | THB 154.8m | THB 485.3m | THB 347.4m | THB 185.2m | THB 149.1m | THB 272.1m | THB 191.8m |
| Debt | THB 266.3m | THB 943.1m | THB 952.8m | THB 973.3m | THB 943.5m | THB 806.9m | THB 749.4m | THB 854.7m |
| Shareholders' equity | THB 2.03bn | THB 2.10bn | THB 1.98bn | THB 1.94bn | THB 1.88bn | THB 1.95bn | THB 1.91bn | THB 1.86bn |
Financial ratios
Data as of 30 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 24.9% | 21.0% | 18.6% | 17.2% | 18.5% | 21.4% |
| Operating margin | 7.2% | 3.5% | 6.3% | 4.3% | 6.5% | 9.5% |
| Net margin | 6.6% | 2.2% | 4.9% | 3.3% | 5.3% | 8.1% |
| Return on equity | 11.1% | 3.7% | 10.5% | 6.4% | 8.5% | 13.1% |
| Return on assets | 4.8% | 2.0% | 5.1% | 3.5% | 5.6% | 8.8% |
| Free cash flow yield | 22.1% | 23.4% | 7.5% | -0.3% | 5.2% | 3.4% |
| Revenue growth | 5.0% | -8.3% | 11.1% | 18.9% | -3.3% | 5.4% |
| Earnings growth | 211.4% | -58.2% | 63.0% | -25.3% | -36.7% | 52.1% |
| Current ratio | 1.13x | 1.26x | 1.39x | 1.66x | 1.99x | 2.16x |
| Debt to equity | 0.48x | 0.39x | 0.53x | 0.27x | 0.09x | 0.07x |
| Equity ratio | 43.7% | 55.3% | 48.3% | 55.1% | 66.2% | 67.2% |
| Interest coverage | 9.38x | 5.21x | 15.15x | 42.00x | 204.13x | 1242.74x |
| Buybacks as a share of market value | 2.5% | 0.0% | 2.9% | 0.0% | 0.1% | 0.7% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 2.3% | 4.2% | 2.6% |
| Operating income | 21.6% | -1.3% | -0.5% |
| Net income | 28.5% | 0.1% | 0.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 23.0% | 20.4% | 20.3% | 21.5% |
| Operating margin | 5.2% | 5.3% | 6.1% | 8.0% |
| Net margin | 4.5% | 4.3% | 5.0% | 6.5% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 8.3 | 23.0 | 12.0 | 18.4 | 16.3 | 8.6 | 12.9 | 9.2 | 13.0 | 14.5 |
| Price to sales | 0.6 | 0.5 | 0.6 | 0.6 | 0.9 | 0.7 | 0.7 | 0.9 | 1.2 | 1.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 10 years. Last went ex-dividend on 7 May 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.14 | 0.19 | 0.18 | 0.22 | 0.28 | 0.20 | 0.33 | 0.32 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.