A 
169.20
-5.00%
Close of 4 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹129.2m
FY2016FY2025
Net income
₹51.1m
FY2016FY2025
Free cash flow
₹837,000
FY2016FY2025
Shareholders' equity
₹497.8m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹129.2m | ₹123.3m | ₹121.5m | ₹124.5m | ₹107.0m | ₹101.8m | ₹91.4m | ₹62.4m | ₹36.6m | ₹9.7m |
| Gross profit | ₹125.5m | ₹122.8m | ₹119.5m | ₹121.6m | ₹106.2m | ₹101.5m | ₹89.4m | ₹62.4m | ₹36.6m | ₹9.7m |
| Operating income | ₹74.8m | ₹68.7m | ₹68.2m | ₹71.5m | ₹68.4m | ₹68.5m | ₹65.6m | ₹50.8m | ₹8.0m | ₹1.0m |
| Net income | ₹51.1m | ₹49.7m | ₹49.6m | ₹48.7m | ₹47.9m | ₹46.0m | ₹34.5m | ₹44.4m | ₹4.9m | ₹400,000 |
| Diluted earnings per share | 4.36 | 4.24 | 4.24 | 4.16 | 4.09 | 3.93 | 0.53 | 0.68 | 0.07 | 0.01 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹597.1m | ₹493.7m | ₹422.3m | ₹407.6m | ₹392.3m | ₹367.0m | ₹270.5m | ₹162.0m | ₹81.3m | ₹66.5m |
| Cash and short-term investments | ₹62.9m | ₹20.6m | ₹29.3m | ₹49.1m | ₹36.4m | ₹64.6m | ₹49.7m | ₹3.6m | ₹5.9m | ₹5.2m |
| Total liabilities | ₹99.3m | ₹47.0m | ₹25.3m | ₹60.2m | ₹93.7m | ₹116.2m | ₹127.9m | ₹54.5m | ₹13.8m | ₹4.0m |
| Debt | ₹72.2m | ₹24.3m | ₹3.8m | ₹37.1m | ₹73.6m | ₹95.9m | ₹103.4m | ₹49.7m | ₹11.5m | ₹3.8m |
| Shareholders' equity | ₹497.8m | ₹446.7m | ₹397.0m | ₹347.4m | ₹298.7m | ₹250.8m | ₹142.6m | ₹107.6m | ₹67.5m | ₹62.5m |
| Shares outstanding | 12m | 12m | 12m | 12m | 12m | 12m | 65m | 65m | 65m | 65m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹5.4m | −₹1.6m | ₹15.6m | ₹53.1m | −₹20.9m | −₹38.7m | ₹34.7m | −₹35.7m | −₹3.2m | −₹54.3m |
| Capital spending | −₹4.6m | −₹26.0m | −₹41,000 | −₹2.4m | −₹560,000 | −₹1.1m | −₹1.6m | −₹100,000 | −₹3.0m | −₹40,000 |
| Free cash flow | ₹837,000 | −₹27.6m | ₹15.6m | ₹50.7m | −₹21.5m | −₹39.8m | ₹33.1m | −₹35.8m | −₹6.1m | −₹54.3m |
Latest quarters
By quarter end
| Mar 2025 | Sept 2024 | Mar 2024 | Sept 2023 | Mar 2023 | Sept 2022 | Mar 2022 | Sept 2021 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹68.4m | ₹60.8m | ₹60.9m | ₹62.5m | ₹61.8m | ₹59.7m | ₹61.1m | ₹63.4m |
| Gross profit | ₹64.7m | — | ₹60.4m | — | ₹59.8m | — | ₹58.2m | — |
| Operating income | ₹37.8m | ₹37.0m | ₹34.2m | ₹34.5m | ₹33.9m | ₹34.3m | ₹31.3m | ₹40.2m |
| Net income | ₹25.1m | ₹26.0m | ₹24.2m | ₹25.5m | ₹25.1m | ₹24.5m | ₹22.2m | ₹26.5m |
| Diluted earnings per share | 2.14 | 2.22 | 2.07 | 2.17 | 2.15 | 2.09 | 1.90 | 2.26 |
| Total assets | ₹597.1m | ₹555.0m | ₹493.7m | ₹458.0m | ₹422.3m | ₹385.6m | ₹407.6m | ₹436.5m |
| Cash and short-term investments | ₹62.9m | ₹60.7m | ₹20.6m | ₹27.8m | ₹29.3m | ₹30.1m | ₹49.1m | ₹34.5m |
| Debt | ₹72.2m | ₹69.7m | ₹24.1m | ₹21.3m | ₹3.0m | ₹3.2m | ₹36.5m | ₹98.1m |
| Shareholders' equity | ₹497.8m | ₹472.6m | ₹446.7m | ₹422.5m | ₹397.0m | ₹371.9m | ₹347.4m | ₹325.1m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 1.2% | 4.9% | — |
| Operating income | 1.5% | 1.8% | — |
| Net income | 1.6% | 2.1% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 98.3% | 98.2% | 98.6% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Price to earnings | 29.0 | 30.1 | 44.4 | 32.7 | 12.5 | 7.5 | 39.6 |
| Price to sales | 11.5 | 12.1 | 18.1 | 12.8 | 5.6 | 3.4 | 15.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 3-for-2 split · 6 Mar 2023
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.