S 
1.90
-3.55%
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue
THB 8.63bn
FY2016FY2025
Net income
THB 51.4m
FY2016FY2025
Free cash flow
THB 2.27bn
FY2016FY2025
Shareholders' equity
THB 868.3m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | THB 8.63bn | THB 8.56bn | THB 3.32bn | THB 3.70bn | THB 4.20bn | THB 3.49bn | THB 3.14bn | THB 2.63bn | THB 2.11bn | THB 1.44bn |
| Gross profit | THB 586.3m | THB 659.1m | −THB 1.3m | THB 372.6m | THB 181.0m | THB 367.9m | THB 540.2m | THB 542.7m | THB 451.0m | THB 310.6m |
| Operating income | THB 371.0m | THB 371.0m | −THB 58.3m | THB 373.1m | THB 100.7m | THB 297.3m | THB 369.5m | THB 405.8m | THB 336.6m | THB 247.3m |
| Net income | THB 51.4m | −THB 28.4m | −THB 281.5m | THB 87.1m | −THB 636.1m | −THB 476.7m | −THB 89.8m | THB 89.6m | THB 150.8m | THB 69.8m |
| Diluted earnings per share | 0.07 | -0.04 | -0.39 | 0.12 | -0.88 | -0.66 | -0.12 | 0.12 | 0.23 | 0.14 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | THB 7.51bn | THB 8.71bn | THB 6.84bn | THB 7.69bn | THB 9.48bn | THB 11.99bn | THB 13.12bn | THB 12.64bn | THB 8.76bn | THB 6.37bn |
| Cash and short-term investments | THB 280.4m | THB 149.7m | THB 86.1m | THB 110.0m | THB 118.0m | THB 16.2m | THB 10.4m | THB 72.4m | THB 43.6m | THB 6.7m |
| Total liabilities | THB 6.53bn | THB 7.83bn | THB 5.98bn | THB 6.56bn | THB 8.44bn | THB 10.68bn | THB 11.72bn | THB 11.15bn | THB 7.35bn | THB 5.71bn |
| Debt | THB 6.10bn | THB 7.30bn | THB 5.82bn | THB 6.38bn | THB 8.17bn | THB 9.86bn | THB 10.74bn | THB 10.58bn | THB 7.20bn | THB 5.36bn |
| Shareholders' equity | THB 868.3m | THB 816.9m | THB 845.7m | THB 1.13bn | THB 1.03bn | THB 1.31bn | THB 1.40bn | THB 1.49bn | THB 1.41bn | THB 664.0m |
| Shares outstanding | 726m | 726m | 726m | 726m | 726m | 726m | 726m | 726m | 660m | 508m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | THB 2.69bn | THB 479.4m | THB 1.87bn | THB 3.09bn | THB 3.24bn | THB 2.55bn | THB 2.04bn | THB 1.64bn | THB 1.31bn | THB 843.6m |
| Capital spending | −THB 413.0m | −THB 314.6m | −THB 8.1m | −THB 9.1m | −THB 984,805 | −THB 78.4m | −THB 83.1m | −THB 1.23bn | −THB 1.52bn | −THB 291.7m |
| Free cash flow | THB 2.27bn | THB 164.8m | THB 1.87bn | THB 3.08bn | THB 3.24bn | THB 2.47bn | THB 1.96bn | THB 413.8m | −THB 214.5m | THB 551.9m |
| Dividends paid | — | — | — | — | −THB 40.0m | — | — | −THB 3.1m | −THB 25.7m | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | THB 4.22bn | THB 2.29bn | THB 2.41bn | THB 2.54bn | THB 2.11bn | THB 1.57bn | THB 1.94bn | THB 921.1m |
| Gross profit | THB 236.2m | THB 150.8m | THB 96.6m | THB 196.5m | THB 133.1m | THB 178.0m | THB 90.5m | THB 66.0m |
| Operating income | THB 122.3m | THB 81.9m | THB 64.0m | THB 157.7m | THB 84.5m | THB 100.5m | THB 28.3m | THB 20.1m |
| Net income | THB 31.4m | −THB 3.1m | −THB 41.1m | THB 72.9m | THB 8.0m | THB 11.7m | −THB 44.9m | −THB 35.0m |
| Diluted earnings per share | 0.04 | -0.00 | -0.06 | 0.10 | 0.01 | 0.02 | -0.06 | -0.05 |
| Cash from operations | −THB 230.0m | THB 722.0m | THB 195.0m | THB 1.12bn | THB 823.0m | THB 708.0m | THB 853.0m | THB 1.31bn |
| Capital spending | −THB 7.0m | −THB 93.0m | −THB 89.0m | −THB 302.0m | −THB 10.0m | −THB 10.0m | −THB 52.0m | −THB 191.0m |
| Free cash flow | −THB 237.0m | THB 629.0m | THB 106.0m | THB 817.0m | THB 813.0m | THB 698.0m | THB 801.0m | THB 1.12bn |
| Total assets | THB 8.33bn | THB 7.60bn | THB 7.51bn | THB 7.33bn | THB 7.72bn | THB 8.29bn | THB 8.71bn | THB 8.80bn |
| Cash and short-term investments | — | — | THB 280.4m | THB 261.9m | THB 136.8m | THB 91.5m | THB 149.7m | THB 136.6m |
| Debt | THB 422.7m | THB 502.1m | THB 3.17bn | THB 3.00bn | THB 3.23bn | THB 3.61bn | THB 3.99bn | THB 4.33bn |
| Shareholders' equity | THB 896.2m | THB 865.2m | THB 868.3m | THB 909.4m | THB 836.5m | THB 828.5m | THB 816.9m | THB 861.8m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 32.6% | 19.9% | 23.2% |
| Operating income | -0.2% | 4.5% | 17.9% |
| Net income | -16.1% | — | -0.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 7.2% | 6.7% | 6.8% | 10.0% |
| Operating margin | 4.3% | 4.4% | 4.6% | 6.8% |
| Net margin | 0.1% | -0.7% | -4.0% | -2.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 16.9 | -49.0 | -7.9 | 26.8 | -2.8 | -2.7 | -15.4 | 24.9 | 30.6 |
| Price to sales | 0.1 | 0.2 | 0.7 | 0.6 | 0.4 | 0.4 | 0.4 | 0.8 | 2.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 14 Mar 2018.
| FY2018 | FY2017 | |
|---|---|---|
| Paid in the year | 0.005 | 0.036 |
- 11-for-10 split · 14 Mar 2018
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.