A 
568.65
+1.71%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹10.19bn
FY2017FY2026
Net income
₹884.5m
FY2017FY2026
Free cash flow
−₹97.6m
FY2017FY2026
Shareholders' equity
₹6.95bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹10.19bn | ₹10.76bn | ₹7.60bn | ₹7.01bn | ₹5.13bn | ₹4.36bn | ₹5.22bn | ₹3.98bn | ₹3.24bn | ₹2.95bn |
| Operating income | ₹1.18bn | ₹1.11bn | ₹719.5m | ₹568.5m | ₹819.2m | ₹795.5m | ₹665.8m | ₹489.0m | ₹420.0m | ₹313.0m |
| Net income | ₹884.5m | ₹814.2m | ₹506.2m | ₹415.6m | ₹608.1m | ₹579.6m | ₹493.4m | ₹302.6m | ₹251.9m | ₹173.8m |
| Diluted earnings per share | 44.05 | 41.94 | 27.25 | 22.99 | 33.63 | 32.06 | 27.28 | 16.74 | 13.94 | 9.61 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹8.56bn | ₹7.18bn | ₹6.19bn | ₹5.38bn | ₹4.00bn | ₹3.30bn | ₹2.74bn | ₹2.44bn | ₹2.02bn | ₹1.71bn |
| Cash and short-term investments | ₹278.2m | ₹11.9m | ₹429.2m | ₹631.0m | ₹805.1m | ₹783.3m | ₹152.9m | ₹473,000 | ₹16.8m | ₹11.2m |
| Total liabilities | ₹1.61bn | ₹1.97bn | ₹1.96bn | ₹1.75bn | ₹873.7m | ₹779.2m | ₹782.6m | ₹951.5m | ₹813.5m | ₹730.5m |
| Debt | ₹689.2m | ₹1.02bn | ₹1.08bn | ₹1.00bn | ₹54.4m | ₹112.4m | ₹112.8m | ₹284.3m | ₹214.4m | ₹316.9m |
| Shareholders' equity | ₹6.95bn | ₹5.20bn | ₹4.23bn | ₹3.63bn | ₹3.13bn | ₹2.52bn | ₹1.95bn | ₹1.49bn | ₹1.21bn | ₹982.8m |
| Shares outstanding | 20m | 19m | 19m | 18m | 18m | 18m | 18m | 18m | 18m | 18m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹474.2m | ₹739.2m | ₹284.2m | ₹67.6m | ₹792.3m | ₹667.0m | ₹584.1m | ₹248.1m | ₹388.4m | ₹155.5m |
| Capital spending | −₹571.8m | −₹860.4m | −₹1.04bn | −₹928.8m | −₹397.3m | −₹124.5m | −₹175.3m | −₹340.1m | −₹159.9m | −₹92.3m |
| Free cash flow | −₹97.6m | −₹121.3m | −₹756.8m | −₹861.2m | ₹395.0m | ₹542.5m | ₹408.9m | −₹92.0m | ₹228.4m | ₹63.3m |
| Dividends paid | −₹36.2m | −₹36.2m | −₹18.1m | −₹18.1m | −₹18.1m | −₹18.1m | −₹18.1m | −₹17.1m | −₹18.1m | −₹10.4m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹2.81bn | ₹2.38bn | ₹2.60bn | ₹2.54bn | ₹2.67bn | ₹2.42bn | ₹3.27bn | ₹2.55bn |
| Operating income | ₹227.9m | ₹337.2m | ₹348.5m | ₹183.5m | ₹315.1m | ₹304.0m | ₹353.5m | ₹208.8m |
| Net income | ₹178.3m | ₹235.0m | ₹273.0m | ₹140.1m | ₹236.5m | ₹223.2m | ₹260.9m | ₹153.2m |
| Diluted earnings per share | 8.88 | 11.71 | 14.06 | 7.21 | 12.18 | 11.50 | 14.04 | 8.24 |
| Cash from operations | — | — | — | ₹556.0m | — | — | — | — |
| Capital spending | — | — | — | −₹291.0m | — | — | — | — |
| Free cash flow | — | — | — | ₹265.0m | — | — | — | — |
| Total assets | — | ₹8.56bn | — | ₹7.76bn | — | ₹7.18bn | — | ₹6.55bn |
| Cash and short-term investments | — | ₹278.2m | ₹157.6m | ₹541.9m | ₹11.9m | ₹11.9m | ₹559.5m | ₹559.5m |
| Debt | — | ₹674.3m | — | ₹731.2m | — | ₹991.8m | — | ₹882.0m |
| Shareholders' equity | — | ₹6.95bn | ₹5.87bn | ₹5.87bn | ₹5.20bn | ₹5.20bn | ₹4.52bn | ₹4.52bn |
Financial ratios
Data as of 29 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Operating margin | 11.6% | 10.3% | 9.5% | 8.1% | 16.0% | 18.3% |
| Net margin | 8.7% | 7.6% | 6.7% | 5.9% | 11.9% | 13.3% |
| Return on equity | 12.7% | 15.6% | 12.0% | 11.4% | 19.4% | 23.0% |
| Return on assets | 10.3% | 11.3% | 8.2% | 7.7% | 15.2% | 17.6% |
| Free cash flow yield | 8.2% | 13.0% | 11.2% | 8.7% | 10.4% | 6.9% |
| Revenue growth | -5.3% | 41.6% | 8.4% | 36.6% | 17.8% | -16.6% |
| Earnings growth | 8.6% | 60.8% | 21.8% | -31.7% | 4.9% | 17.5% |
| Current ratio | 2.58x | 1.68x | 1.75x | 2.48x | 2.44x | 2.95x |
| Debt to equity | 0.10x | 0.19x | 0.25x | 0.26x | 0.01x | 0.04x |
| Equity ratio | 81.2% | 72.5% | 68.3% | 67.6% | 78.2% | 76.4% |
| Interest coverage | 19.03x | 19.48x | 19.59x | 40.06x | 108.77x | 73.92x |
| Buybacks as a share of market value | -3.4% | -4.5% | -2.8% | 0.0% | -0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 13.3% | 18.5% | 13.5% |
| Operating income | 27.7% | 8.3% | 18.0% |
| Net income | 28.6% | 8.8% | 20.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 10.9% | 10.1% | 11.5% | 11.5% |
| Net margin | 8.1% | 7.4% | 8.5% | 8.2% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Price to earnings | 13.4 | 22.8 | 40.5 | 21.1 | 12.7 | 15.8 | 11.8 |
| Price to sales | 1.2 | 1.7 | 2.7 | 1.3 | 1.5 | 2.1 | 1.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 6 years. Last went ex-dividend on 25 Jul 2025.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Paid in the year | 2.00 | 2.00 | 1.00 | 1.00 | 1.00 | 1.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.