A 
451.20
+1.11%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹7.75bn
FY2016FY2025
Net income
₹167.8m
FY2016FY2025
Free cash flow
−₹232.6m
FY2016FY2025
Shareholders' equity
—
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹7.75bn | ₹8.80bn | ₹8.28bn | ₹6.08bn | ₹3.39bn | ₹3.62bn | ₹4.82bn | ₹3.36bn | ₹3.29bn | ₹2.89bn |
| Gross profit | ₹1.91bn | ₹1.83bn | ₹1.50bn | ₹1.17bn | ₹811.6m | ₹832.7m | ₹1.20bn | ₹701.9m | ₹848.9m | ₹678.8m |
| Operating income | ₹301.1m | ₹349.9m | ₹192.0m | ₹650.1m | −₹114.3m | −₹208.6m | ₹18.8m | −₹351.2m | ₹44.6m | −₹127.3m |
| Net income | ₹167.8m | ₹201.7m | ₹83.3m | ₹523.1m | −₹297.0m | −₹170.1m | −₹126.3m | −₹465.6m | −₹28.7m | −₹208.0m |
| Diluted earnings per share | 10.58 | 12.72 | 5.25 | 32.97 | -18.38 | -10.71 | -7.97 | -29.39 | -1.81 | -13.10 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | ₹2.26bn | ₹1.81bn | ₹1.75bn | ₹1.85bn | ₹2.43bn | ₹1.77bn | ₹2.05bn | ₹2.06bn |
| Cash and short-term investments | — | — | ₹29.1m | ₹43.7m | ₹3.5m | ₹48.9m | ₹12.2m | ₹4.6m | ₹29.9m | ₹86.5m |
| Total liabilities | — | — | ₹2.53bn | ₹2.17bn | ₹2.64bn | ₹2.44bn | ₹2.85bn | ₹2.06bn | ₹1.87bn | ₹1.85bn |
| Debt | — | — | ₹799.4m | ₹795.1m | ₹1.54bn | ₹1.44bn | ₹1.36bn | ₹894.1m | ₹819.9m | ₹926.0m |
| Shareholders' equity | — | — | −₹273.4m | −₹357.1m | −₹887.2m | −₹588.3m | −₹415.5m | −₹289.1m | ₹175.7m | ₹211.2m |
| Shares outstanding | 16m | 16m | 16m | 16m | 16m | 16m | 16m | 16m | 16m | 16m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₹67.2m | ₹311.2m | ₹249.7m | ₹438.2m | ₹42.3m | ₹80.8m | −₹214.6m | ₹40.8m | ₹179.6m | −₹141.4m |
| Capital spending | −₹165.4m | −₹126.4m | −₹146.9m | −₹178.4m | −₹12.1m | −₹58.7m | −₹150.1m | −₹28.2m | −₹80.5m | −₹99.0m |
| Free cash flow | −₹232.6m | ₹184.8m | ₹102.8m | ₹259.8m | ₹30.2m | ₹22.1m | −₹364.7m | ₹12.6m | ₹99.1m | −₹240.4m |
| Dividends paid | — | — | — | — | — | −₹77,000 | — | — | — | — |
Latest quarters
By quarter end
| Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹2.50bn | ₹2.12bn | ₹1.73bn | ₹1.88bn | ₹1.98bn | ₹1.97bn | ₹1.92bn | ₹2.32bn |
| Gross profit | ₹696.2m | ₹621.1m | ₹486.9m | ₹524.9m | ₹514.6m | ₹525.2m | ₹491.9m | ₹517.6m |
| Operating income | ₹109.7m | ₹76.5m | ₹56.4m | ₹81.1m | ₹65.5m | ₹64.7m | ₹75.5m | ₹114.1m |
| Net income | ₹74.7m | ₹43.9m | ₹25.4m | ₹49.4m | ₹35.7m | ₹42.8m | ₹39.9m | ₹76.2m |
| Diluted earnings per share | 4.71 | 2.77 | 1.60 | 3.11 | 2.25 | 2.70 | 2.52 | 4.81 |
| Cash from operations | — | ₹441.0m | — | −₹67.0m | — | ₹264.0m | — | ₹311.0m |
| Capital spending | — | −₹41.0m | — | −₹165.0m | — | −₹108.0m | — | −₹126.0m |
| Free cash flow | — | ₹400.0m | — | −₹232.0m | — | ₹156.0m | — | ₹185.0m |
| Total assets | — | ₹3.01bn | — | ₹2.94bn | — | ₹2.86bn | — | ₹2.85bn |
| Cash and short-term investments | — | ₹174.2m | — | ₹127.8m | — | ₹155.3m | — | ₹110.5m |
| Debt | — | ₹1.04bn | — | ₹1.39bn | — | ₹974.0m | — | ₹1.03bn |
| Shareholders' equity | — | ₹157.7m | — | ₹87.4m | — | ₹4.8m | — | −₹73.7m |
Financial ratios
Data as of 10 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 28.3% | 26.5% | 21.4% | 19.6% | 18.4% | 23.0% |
| Operating margin | 4.4% | 3.7% | 3.8% | 2.5% | 11.1% | -3.3% |
| Net margin | 3.1% | 2.2% | 2.3% | 1.0% | 8.6% | -8.8% |
| Return on equity | 76.5% | 192.1% | -273.7% | -30.4% | -146.5% | 33.5% |
| Return on assets | 8.3% | 5.7% | 7.1% | 3.7% | 28.9% | -17.0% |
| Free cash flow yield | 10.3% | 1.5% | 6.8% | 6.2% | 9.6% | 0.8% |
| Revenue growth | 14.9% | -11.9% | 6.3% | 36.3% | 79.2% | -6.4% |
| Earnings growth | 65.0% | -16.8% | 142.3% | -84.1% | -276.1% | 74.6% |
| Current ratio | 0.90x | 0.74x | 0.70x | 0.59x | 0.45x | 0.38x |
| Debt to equity | 2.19x | 11.35x | -6.51x | -1.78x | -1.27x | -1.79x |
| Equity ratio | 10.8% | 3.0% | -2.6% | -12.1% | -19.7% | -50.7% |
| Interest coverage | 2.78x | 1.93x | 2.20x | 1.66x | 4.49x | -0.62x |
| Buybacks as a share of market value | -0.1% | -0.0% | 0.0% | 0.0% | 1.8% | -1.8% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 8.5% | 16.4% | 10.3% |
| Operating income | -22.6% | — | — |
| Net income | -31.5% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 22.6% | 20.7% | 21.2% | 21.9% |
| Operating margin | 3.9% | 4.8% | 3.1% | 1.1% |
| Net margin | 2.2% | 3.2% | 1.3% | -1.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 45.6 | 51.5 | 79.9 | 11.1 | -35.8 | -2.4 | -3.9 | -2.7 | -55.2 | -4.3 |
| Price to sales | 1.0 | 1.2 | 0.8 | 1.0 | 3.1 | 0.1 | 0.1 | 0.4 | 0.5 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 12 Jul 2012.
| FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2007 | |
|---|---|---|---|---|---|---|
| Paid in the year | 1.50 | 1.71 | 1.282 | 0.427 | 1.282 | 1.026 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.