A 
602.55
-0.65%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹5.64bn
FY2017FY2026
Net income
₹964.4m
FY2017FY2026
Free cash flow
−₹2.46bn
FY2017FY2026
Shareholders' equity
₹6.49bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹5.64bn | ₹7.13bn | ₹3.41bn | ₹2.56bn | ₹2.57bn | ₹1.49bn | ₹2.98bn | ₹2.61bn | ₹1.97bn | ₹1.60bn |
| Operating income | ₹1.46bn | ₹1.86bn | ₹1.17bn | ₹510.0m | ₹489.6m | ₹403.8m | ₹877.3m | ₹680.6m | ₹750.9m | ₹563.1m |
| Net income | ₹964.4m | ₹1.10bn | ₹415.7m | ₹256.1m | ₹250.6m | ₹87.5m | ₹393.1m | ₹306.7m | ₹301.8m | ₹209.7m |
| Diluted earnings per share | 21.16 | 24.01 | 9.01 | 5.58 | 5.43 | 1.98 | 11.08 | 8.61 | 8.52 | 6.51 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹35.94bn | ₹26.71bn | ₹21.02bn | ₹15.11bn | ₹11.36bn | ₹9.26bn | ₹7.98bn | ₹7.77bn | ₹5.96bn | ₹4.12bn |
| Cash and short-term investments | ₹2.96bn | ₹2.43bn | ₹1.66bn | ₹1.48bn | ₹1.53bn | ₹366.5m | ₹86.2m | ₹119.0m | ₹86.0m | ₹134.1m |
| Total liabilities | ₹26.97bn | ₹18.63bn | ₹14.76bn | ₹10.15bn | ₹6.59bn | ₹5.76bn | ₹4.93bn | ₹5.12bn | ₹2.82bn | ₹2.02bn |
| Debt | ₹5.83bn | ₹2.85bn | ₹1.10bn | ₹1.46bn | ₹301.7m | ₹1.89bn | ₹2.18bn | ₹1.71bn | ₹1.61bn | ₹545.1m |
| Shareholders' equity | ₹6.49bn | ₹5.98bn | ₹4.95bn | ₹4.66bn | ₹4.39bn | ₹3.11bn | ₹2.89bn | ₹2.55bn | ₹2.95bn | ₹1.94bn |
| Shares outstanding | 46m | 46m | 46m | 46m | 46m | 44m | 35m | 36m | 35m | 32m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₹1.99bn | −₹999.4m | ₹305.0m | −₹1.01bn | ₹1.61bn | ₹910.2m | −₹157.0m | ₹152.6m | −₹1.47bn | −₹128.1m |
| Capital spending | −₹470.3m | −₹155.1m | −₹159.3m | −₹105.2m | −₹94.7m | −₹121.0m | −₹68.2m | −₹32.0m | −₹28.0m | −₹50.4m |
| Free cash flow | −₹2.46bn | −₹1.15bn | ₹145.7m | −₹1.12bn | ₹1.51bn | ₹789.2m | −₹225.2m | ₹120.5m | −₹1.50bn | −₹178.5m |
| Dividends paid | −₹275.1m | −₹157.8m | −₹148.8m | — | — | — | −₹64.0m | −₹64.0m | −₹53.3m | −₹53.3m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹3.18bn | ₹1.55bn | ₹1.66bn | ₹1.41bn | ₹1.02bn | ₹1.63bn | ₹2.10bn | ₹2.66bn |
| Operating income | ₹1.52bn | ₹576.4m | ₹398.9m | ₹281.2m | ₹199.0m | ₹433.8m | ₹584.0m | ₹646.9m |
| Net income | ₹990.1m | ₹423.2m | ₹287.6m | ₹141.8m | ₹111.8m | ₹191.5m | ₹477.4m | ₹406.9m |
| Diluted earnings per share | 21.72 | 9.28 | 6.25 | 3.08 | 2.43 | 4.16 | 10.35 | 8.82 |
| Cash from operations | — | — | — | ₹1.35bn | — | −₹839.0m | — | ₹502.0m |
| Capital spending | — | — | — | −₹103.0m | — | −₹155.0m | — | −₹60.0m |
| Free cash flow | — | — | — | ₹1.24bn | — | −₹994.0m | — | ₹442.0m |
| Total assets | — | ₹35.94bn | — | ₹27.09bn | — | ₹26.71bn | — | ₹23.37bn |
| Cash and short-term investments | — | ₹2.96bn | ₹2.29bn | ₹2.66bn | ₹2.41bn | ₹2.43bn | ₹3.17bn | ₹3.17bn |
| Debt | — | ₹5.79bn | — | ₹1.70bn | — | ₹2.85bn | — | ₹1.46bn |
| Shareholders' equity | — | ₹6.49bn | ₹8.02bn | ₹5.98bn | ₹8.08bn | ₹5.98bn | ₹7.48bn | ₹5.26bn |
Financial ratios
Data as of 24 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Operating margin | 25.8% | 26.1% | 34.2% | 19.9% | 19.1% | 27.1% |
| Net margin | 17.1% | 15.5% | 12.2% | 10.0% | 9.8% | 5.9% |
| Return on equity | 14.9% | 18.5% | 8.4% | 5.5% | 5.7% | 2.8% |
| Return on assets | 2.7% | 4.1% | 2.0% | 1.7% | 2.2% | 0.9% |
| Free cash flow yield | -5.3% | -2.9% | 1.6% | -3.2% | 5.9% | 3.7% |
| Revenue growth | -20.9% | 109.1% | 33.3% | -0.4% | 72.1% | -49.9% |
| Earnings growth | -12.7% | 165.8% | 62.3% | 2.2% | 186.5% | -77.7% |
| Current ratio | 1.21x | 1.22x | 1.24x | 1.55x | 1.59x | 1.98x |
| Debt to equity | 0.89x | 0.47x | 0.22x | 0.31x | 0.07x | 0.61x |
| Equity ratio | 18.1% | 22.4% | 23.5% | 30.9% | 38.7% | 33.6% |
| Interest coverage | 4.71x | 8.94x | 2.85x | 3.64x | 3.38x | 1.50x |
| Buybacks as a share of market value | 0.9% | 0.2% | -0.6% | 0.7% | -4.5% | -24.5% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 30.1% | 30.5% | 17.2% |
| Operating income | 41.8% | 29.2% | 18.4% |
| Net income | 55.6% | 61.6% | 18.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 26.0% | 26.6% | 25.8% | 27.3% |
| Net margin | 16.2% | 14.6% | 13.5% | 13.5% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 28.5 | 24.6 | 96.4 | 76.6 | 59.3 | 109.1 | 10.3 | 10.0 | 14.7 | 30.4 |
| Price to sales | 4.9 | 3.8 | 11.7 | 7.7 | 5.8 | 6.4 | 1.4 | 1.2 | 2.3 | 4.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 3 years. Last went ex-dividend on 28 Aug 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2020 | |
|---|---|---|---|---|---|
| Paid in the year | 2.25 | 6.00 | 2.50 | 1.65 | 1.50 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.