A
227.59
+0.06%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹315.1m
FY2017FY2026
Net income
₹25.3m
FY2017FY2026
Free cash flow
−₹29.0m
FY2017FY2026
Shareholders' equity
₹337.9m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹315.1m | ₹384.9m | ₹303.4m | ₹612.8m | ₹409.7m | ₹471.4m | ₹448.4m | ₹539.5m | ₹447.7m | ₹344.2m |
| Research and development | — | — | — | — | — | — | — | — | — | ₹3,328 |
| Operating income | ₹22.2m | ₹31.2m | ₹20.8m | ₹65.5m | ₹39.8m | ₹36.6m | ₹37.3m | ₹38.2m | ₹50.5m | ₹41.5m |
| Net income | ₹25.3m | ₹21.5m | ₹10.5m | ₹41.2m | ₹25.7m | ₹26.8m | ₹23.0m | ₹22.6m | ₹10.9m | ₹15.5m |
| Diluted earnings per share | 2.29 | 1.95 | 0.95 | 3.74 | 2.34 | 2.43 | 2.09 | 2.05 | 0.99 | 1.92 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹432.6m | ₹381.6m | ₹382.0m | ₹386.9m | ₹386.8m | ₹410.5m | ₹336.2m | ₹371.5m | ₹441.2m | ₹356.7m |
| Cash and short-term investments | ₹32.8m | ₹49.1m | ₹18.7m | ₹8.9m | ₹31.1m | ₹86.4m | ₹40.7m | ₹56.0m | ₹19.7m | ₹8.7m |
| Total liabilities | ₹95.3m | ₹69.0m | ₹90.8m | ₹106.2m | ₹147.4m | ₹196.1m | ₹149.4m | ₹206.9m | ₹299.2m | ₹314.8m |
| Debt | ₹11.1m | ₹10.3m | ₹10.0m | ₹11.9m | ₹31.3m | ₹88.8m | ₹38.7m | ₹128.7m | ₹161.5m | ₹249.9m |
| Shareholders' equity | ₹337.9m | ₹312.6m | ₹291.1m | ₹280.6m | ₹239.4m | ₹214.4m | ₹186.9m | ₹164.6m | ₹142.0m | ₹41.9m |
| Shares outstanding | 11m | 11m | 11m | 11m | 11m | 11m | 11m | 11m | 11m | 8m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₹693,999 | ₹1.2m | ₹36.6m | ₹29.3m | ₹6.8m | ₹17.1m | ₹103.3m | ₹94.6m | ₹60.2m | ₹32.2m |
| Capital spending | −₹28.3m | −₹18.5m | −₹25.9m | −₹14.8m | −₹23.6m | −₹22.9m | −₹22.9m | −₹15.0m | −₹13.4m | −₹15.3m |
| Free cash flow | −₹29.0m | −₹17.3m | ₹10.8m | ₹14.4m | −₹16.8m | −₹5.8m | ₹80.5m | ₹79.5m | ₹46.8m | ₹16.9m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹172.3m | ₹108.0m | ₹97.8m | ₹34.5m | ₹74.8m | ₹64.5m | ₹89.1m | ₹125.3m |
| Operating income | ₹21.7m | ₹7.9m | ₹13.9m | ₹541,000 | ₹488,000 | ₹1.6m | ₹729,000 | ₹13.6m |
| Net income | ₹16.9m | ₹5.2m | ₹18.3m | ₹101,000 | ₹1.7m | ₹692,000 | ₹1.5m | ₹9.8m |
| Diluted earnings per share | 1.54 | 0.47 | 1.66 | 0.01 | 0.15 | 0.06 | 0.14 | 0.89 |
| Cash from operations | — | — | — | ₹13.0m | — | — | — | ₹16.0m |
| Capital spending | — | — | — | −₹6.0m | — | −₹18.0m | — | −₹10.0m |
| Free cash flow | — | — | — | ₹7.0m | — | — | — | ₹6.0m |
| Total assets | — | ₹432.6m | — | ₹405.8m | — | ₹381.6m | — | ₹400.5m |
| Cash and short-term investments | ₹32.8m | ₹32.8m | ₹68.9m | ₹68.9m | ₹59.7m | ₹49.1m | ₹81.9m | ₹81.9m |
| Debt | — | ₹11.1m | — | ₹10.3m | — | ₹10.3m | — | ₹10.0m |
| Shareholders' equity | ₹337.9m | ₹337.9m | ₹314.4m | ₹314.4m | ₹312.6m | ₹312.6m | ₹310.4m | ₹310.4m |
Financial ratios
Data as of 31 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2017 | |
|---|---|---|---|---|---|---|---|
| Operating margin | 6.3% | 8.1% | 5.1% | 10.7% | 9.3% | 7.8% | — |
| Net margin | 8.0% | 5.6% | 3.5% | 6.7% | 6.3% | 5.7% | — |
| Return on equity | 7.5% | 6.9% | 3.6% | 14.7% | 10.8% | 12.5% | — |
| Return on assets | 5.8% | 5.6% | 2.8% | 10.6% | 6.7% | 6.5% | — |
| Free cash flow yield | 1.2% | 0.9% | 2.7% | 1.9% | 1.3% | 1.8% | — |
| Revenue growth | -18.1% | 26.8% | -50.5% | 49.6% | -13.1% | 5.1% | — |
| Earnings growth | 17.6% | 104.2% | -74.5% | 60.0% | -3.9% | 16.5% | — |
| Current ratio | 3.35x | 4.75x | 2.42x | 2.44x | 1.67x | 1.40x | — |
| Debt to equity | 0.03x | 0.03x | 0.03x | 0.04x | 0.13x | 0.41x | — |
| Equity ratio | 78.1% | 81.9% | 76.2% | 72.5% | 61.9% | 52.2% | — |
| Interest coverage | 8.45x | 12.54x | 6.20x | 16.89x | 10.61x | 6.35x | — |
| R&D as a share of sales | — | — | — | — | — | — | 0.0% |
| Buybacks as a share of market value | 0.0% | 0.3% | -0.3% | 0.0% | 0.0% | -0.1% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -19.9% | -7.7% | 1.6% |
| Operating income | -30.3% | -9.5% | -4.5% |
| Net income | -15.0% | -1.2% | 29.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 7.6% | 8.6% | 8.7% | 9.2% |
| Net margin | 6.7% | 6.1% | 6.0% | 4.9% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 95.1 | 109.5 | 182.7 | 46.3 | 55.5 | 35.9 | 19.9 | 13.1 | 25.5 |
| Price to sales | 7.6 | 6.1 | 6.3 | 3.1 | 3.5 | 2.0 | 1.0 | 0.6 | 0.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 2-for-1 split · 13 Oct 2020
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.