A 
0.00
0.00%
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
—
FY2017FY2026
Net income
−A$8.8m
FY2017FY2026
Free cash flow
−A$3.0m
FY2017FY2026
Shareholders' equity
A$30.2m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | A$275,647 | A$240,378 | A$80,169 | A$33,389 | A$133,815 | A$185,217 | A$7,000 | A$18.9m | A$628,857 |
| Operating income | −A$3.3m | −A$1.9m | −A$1.1m | −A$2.8m | −A$3.9m | −A$3.6m | −A$5.0m | −A$8.5m | A$13.2m | −A$1.9m |
| Net income | −A$8.8m | −A$6.3m | −A$16.6m | −A$16.9m | −A$7.5m | −A$10.5m | −A$12.3m | −A$9.3m | A$12.1m | −A$2.2m |
| Diluted earnings per share | -0.00 | -0.00 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | 0.02 | -0.00 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$34.8m | A$36.3m | A$39.2m | A$52.8m | A$67.7m | A$61.7m | A$56.9m | A$62.2m | A$70.0m | A$10.1m |
| Cash and short-term investments | A$3.5m | A$1.6m | A$1.7m | A$5.4m | A$12.4m | A$9.6m | A$7.0m | A$821,481 | A$27.5m | A$433,100 |
| Total liabilities | A$4.6m | A$4.9m | A$7.3m | A$7.4m | A$8.3m | A$4.1m | A$3.4m | A$8.8m | A$11.4m | A$4.1m |
| Debt | A$49,505 | A$163,399 | A$47,792 | A$152,962 | A$153,451 | A$157,495 | A$157,495 | A$5.8m | A$3.9m | A$2.3m |
| Shareholders' equity | A$30.2m | A$31.5m | A$31.8m | A$45.4m | A$59.3m | A$57.7m | A$53.4m | A$53.4m | A$58.6m | A$5.9m |
| Shares outstanding | 4,175m | 3,374m | 2,060m | 1,643m | 1,391m | 1,255m | 1,114m | 804m | 640m | 513m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −A$3.0m | −A$1.7m | −A$1.8m | −A$2.9m | −A$3.9m | −A$1.9m | −A$2.1m | −A$4.6m | −A$3.4m | −A$995,304 |
| Capital spending | −A$15,486 | −A$2.7m | −A$2.5m | −A$6.0m | −A$8.1m | −A$9.8m | −A$3.0m | −A$24.1m | −A$19.2m | −A$4.1m |
| Free cash flow | −A$3.0m | −A$4.4m | −A$4.3m | −A$8.9m | −A$12.0m | −A$11.7m | −A$5.1m | −A$28.7m | −A$22.6m | −A$5.1m |
| Dividends paid | — | — | — | −A$2.1m | −A$116,671 | −A$12.6m | −A$3.4m | −A$529,633 | — | −A$5.2m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Mar 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | — | A$58,590 | −A$257,100 | A$257,100 | A$204,698 | A$35,680 | A$66,329 | A$33,165 |
| Operating income | −A$1.4m | −A$1.9m | −A$1.3m | −A$809,672 | −A$76,502 | −A$1.0m | −A$1.4m | −A$919,793 |
| Net income | −A$2.8m | −A$6.0m | −A$678,310 | −A$5.7m | −A$14.8m | −A$1.8m | A$274,434 | A$137,217 |
| Diluted earnings per share | -0.00 | -0.00 | -0.00 | -0.00 | -0.01 | -0.00 | 0.00 | 0.00 |
| Cash from operations | −A$1.0m | −A$1.0m | — | — | — | — | −A$1.0m | — |
| Capital spending | — | — | −A$1.0m | −A$1.0m | −A$1.0m | −A$1.0m | — | — |
| Total assets | A$34.8m | A$34.2m | A$36.3m | A$38.1m | A$39.2m | A$53.0m | A$52.8m | A$52.8m |
| Cash and short-term investments | A$3.5m | A$3.4m | A$1.6m | A$2.9m | A$1.7m | A$4.8m | A$5.4m | A$5.4m |
| Debt | A$49,505 | A$107,304 | A$163,404 | A$217,837 | A$47,792 | A$100,204 | A$152,962 | — |
| Shareholders' equity | A$30.2m | A$30.0m | A$31.5m | A$30.0m | A$31.8m | A$45.9m | A$45.4m | A$45.0m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Operating income | 5.2% | -1.5% | 14.6% |
| Net income | -19.6% | -3.4% | 3.1% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -1.4 | -4.3 | -1.0 | -1.8 | -4.4 | -9.9 | -6.2 | -1.3 | 3.8 | -36.8 |
| Price to sales | — | 97.9 | 68.6 | 389.3 | — | — | 408.5 | — | 2.4 | 127.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 20-to-1 reverse split · 2 Feb 2017
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.