A 
2.95
+8.06%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$23.0m
FY2016FY2025
Net income
$1.0m
FY2016FY2025
Free cash flow
−$1.5m
FY2016FY2025
Shareholders' equity
$13.3m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $23.0m | $24.5m | $30.3m | $25.6m | $25.0m | $22.4m | $22.9m | $19.7m | $20.7m | $21.6m |
| Gross profit | $5.9m | $7.3m | $8.6m | $6.9m | $6.6m | $2.4m | $3.9m | $3.5m | $4.1m | $5.3m |
| Research and development | $228,000 | $432,587 | $598,065 | $580,537 | $505,085 | $476,721 | $479,345 | $640,430 | $501,182 | $429,910 |
| Operating income | $289,000 | $460,697 | $1.5m | $604,718 | $523,408 | −$3.9m | −$1.5m | −$3.1m | −$1.7m | −$431,447 |
| Net income | $1.0m | $307,375 | $266,969 | $97,797 | $212,631 | −$2.1m | −$1.4m | −$3.3m | −$1.4m | −$426,182 |
| Diluted earnings per share | 0.20 | 0.06 | 0.05 | 0.02 | 0.05 | -0.47 | -0.33 | -0.79 | -0.33 | -0.10 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $22.5m | $21.2m | $24.4m | $23.9m | $20.9m | $18.8m | $19.3m | $21.3m | $24.4m | $27.2m |
| Cash and short-term investments | $4,849 | $1,860 | $4,014 | $5,055 | $2,658 | $2,684 | $3,145 | $3,512 | $212,400 | $1.1m |
| Total liabilities | $9.2m | $9.1m | $12.8m | $12.8m | $10.5m | $8.9m | $7.6m | $8.3m | $8.4m | $9.8m |
| Debt | $6.4m | $4.8m | $8.1m | $7.4m | $7.0m | $5.2m | $5.0m | $6.3m | $5.4m | $6.5m |
| Shareholders' equity | $13.3m | $12.1m | $11.6m | $11.2m | $10.4m | $9.9m | $11.8m | $13.0m | $16.0m | $17.5m |
| Shares outstanding | 5m | 5m | 5m | 5m | 5m | 4m | 4m | 4m | 4m | 4m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −$904,143 | $2.6m | −$55,194 | $951,721 | −$985,854 | −$856,314 | $807,753 | −$1.1m | $747,399 | $2.4m |
| Capital spending | −$627,615 | −$724,679 | −$841,784 | −$1.7m | −$620,284 | −$693,414 | −$447,025 | −$434,505 | −$513,614 | −$274,089 |
| Free cash flow | −$1.5m | $1.9m | −$896,978 | −$717,760 | −$1.6m | −$1.5m | $360,728 | −$1.6m | $233,785 | $2.1m |
Latest quarters
By quarter end
| Aug 2026 | May 2026 | Feb 2026 | Nov 2025 | Aug 2025 | May 2025 | Feb 2025 | Nov 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $5.6m | $7.9m | $6.6m | $5.1m | $6.4m | $6.3m | $5.1m | $6.2m |
| Gross profit | — | $2.0m | $1.9m | $856,970 | $1.8m | $2.1m | $1.5m | $2.2m |
| Operating income | −$70,000 | $286,582 | $330,000 | −$568,413 | $345,000 | $510,000 | $2,485 | $518,315 |
| Net income | −$140,000 | $173,479 | $196,000 | −$645,423 | $254,110 | $1.5m | −$55,757 | $831,927 |
| Diluted earnings per share | -0.03 | 0.03 | 0.04 | -0.13 | 0.05 | 0.29 | -0.01 | 0.16 |
| Cash from operations | — | — | — | — | −$1.0m | $1.0m | — | $1.0m |
| Total assets | — | $23.7m | $24.6m | $22.5m | $21.8m | $20.9m | $21.0m | $21.2m |
| Cash and short-term investments | — | $5,969 | $2,937 | $4,849 | $5,960 | $4,534 | $4,133 | $1,860 |
| Debt | — | $6.2m | $6.1m | $6.0m | $4.9m | $3.3m | $4.5m | $4.2m |
| Shareholders' equity | — | $13.8m | $13.5m | $13.3m | $13.9m | $13.6m | $12.1m | $12.1m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -3.6% | 0.5% | -1.4% |
| Operating income | -21.8% | — | — |
| Net income | 119.6% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 27.9% | 27.8% | 25.0% | 23.5% |
| Operating margin | 1.6% | 2.8% | -0.3% | -2.8% |
| Net margin | 2.8% | 1.7% | -0.1% | -2.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 11.6 | 35.7 | 23.4 | 58.9 | 45.5 | -3.7 | -3.2 | -1.5 | -5.5 | -19.8 |
| Price to sales | 0.5 | 0.5 | 0.2 | 0.2 | 0.4 | 0.3 | 0.2 | 0.3 | 0.4 | 0.4 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | 141% | -25% | 6% | -43% | 38% | 39% | -22% | -21% | -11% | 4% |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 10 Feb 2015.
| FY2015 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 | FY2007 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.05 | 0.10 | 0.10 | 0.06 | 0.06 | 0.06 | 0.06 | 0.05 |
- 2-for-1 split · 31 Jul 2008
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.