A 
37.25
+0.78%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹332.4m
FY2017FY2026
Net income
₹5.2m
FY2017FY2026
Free cash flow
−₹511.6m
FY2017FY2026
Shareholders' equity
₹372.4m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹332.4m | ₹273.9m | ₹342.9m | ₹197.2m | ₹366.5m | ₹848.9m | ₹618.2m | ₹186.2m | ₹342.7m | ₹257.1m |
| Operating income | ₹44.7m | ₹26.9m | ₹129.9m | ₹2.9m | −₹105.6m | ₹17.1m | ₹76.1m | ₹89.5m | ₹64.3m | ₹8.4m |
| Net income | ₹5.2m | ₹19.9m | ₹11.8m | ₹1.1m | −₹110.0m | ₹204,000 | ₹8.2m | ₹13.2m | ₹11.2m | ₹3.6m |
| Diluted earnings per share | 0.21 | 0.80 | 0.47 | 0.04 | -4.41 | 0.01 | 0.32 | 0.52 | 0.45 | 0.47 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹1.42bn | ₹688.2m | ₹531.8m | ₹518.9m | ₹449.8m | ₹632.2m | ₹1.38bn | ₹1.54bn | ₹1.13bn | ₹747.9m |
| Cash and short-term investments | ₹69.9m | ₹37.6m | ₹43.5m | ₹2.0m | ₹51.5m | ₹10.9m | ₹16.5m | ₹21.5m | ₹14.7m | ₹24.6m |
| Total liabilities | ₹1.05bn | ₹315.3m | ₹178.8m | ₹177.7m | ₹109.8m | ₹182.2m | ₹931.3m | ₹1.26bn | ₹977.7m | ₹609.1m |
| Debt | ₹729.6m | ₹180.6m | ₹29.2m | ₹25.3m | ₹2.3m | ₹49.5m | ₹337.6m | ₹501.4m | ₹621.7m | ₹178.5m |
| Shareholders' equity | ₹372.4m | ₹372.9m | ₹352.9m | ₹341.2m | ₹340.0m | ₹450.0m | ₹449.8m | ₹288.3m | ₹150.0m | ₹138.8m |
| Shares outstanding | 24m | 25m | 25m | 25m | 25m | 25m | 25m | 26m | 25m | 8m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₹511.3m | −₹134.1m | ₹15.9m | −₹73.0m | ₹93.0m | ₹198.1m | −₹72.1m | ₹234.4m | −₹137.9m | −₹414.0m |
| Capital spending | −₹300,000 | −₹322,000 | −₹148,000 | −₹123,000 | −₹145,000 | −₹325,000 | −₹52,000 | −₹1.4m | −₹2.6m | −₹93.5m |
| Free cash flow | −₹511.6m | −₹134.4m | ₹15.7m | −₹73.1m | ₹92.9m | ₹197.8m | −₹72.2m | ₹233.1m | −₹140.6m | −₹507.6m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹21.1m | ₹224.8m | ₹25.0m | ₹67.5m | ₹15.0m | ₹89.2m | ₹45.0m | ₹84.6m |
| Operating income | −₹2.3m | ₹34.0m | ₹554,000 | ₹12.7m | −₹1.6m | ₹18.2m | ₹3.0m | ₹4.8m |
| Net income | −₹2.0m | ₹893,000 | ₹688,000 | ₹4.3m | −₹721,000 | ₹7.7m | ₹2.8m | ₹5.3m |
| Diluted earnings per share | -0.08 | 0.04 | 0.03 | 0.17 | -0.03 | 0.31 | 0.11 | 0.21 |
| Cash from operations | — | — | — | ₹1.0m | — | −₹134.0m | — | −₹53.0m |
| Capital spending | — | — | — | −₹5.0m | — | — | — | −₹2.0m |
| Free cash flow | — | — | — | −₹4.0m | — | — | — | −₹55.0m |
| Total assets | — | ₹1.42bn | — | ₹881.2m | — | ₹688.2m | — | ₹592.7m |
| Cash and short-term investments | ₹69.9m | ₹69.9m | ₹45.4m | ₹45.4m | ₹37.6m | ₹37.6m | ₹50.8m | ₹50.8m |
| Debt | — | ₹1.4m | — | ₹198.3m | — | ₹180.6m | — | ₹85.9m |
| Shareholders' equity | ₹372.4m | ₹372.4m | ₹376.5m | ₹376.5m | ₹372.9m | ₹372.9m | ₹362.3m | ₹362.3m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 19.0% | -17.1% | 2.6% |
| Operating income | 149.5% | 21.2% | 20.0% |
| Net income | 66.7% | 91.1% | 1.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 11.8% | 17.8% | 4.9% | 9.0% |
| Net margin | 4.1% | 3.3% | -3.0% | -0.8% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 175.9 | 58.0 | 119.1 | — | -15.1 | — | 64.9 | 50.8 | 37.9 | 63.6 |
| Price to sales | 2.8 | 4.2 | 4.1 | 7.1 | 4.5 | 4.0 | 0.9 | 3.6 | 1.2 | 0.9 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.