A 
33.72
-1.95%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$112.9m
FY2016FY2025
Net income
$22.8m
FY2016FY2025
Free cash flow
−$18.5m
FY2016FY2025
Shareholders' equity
$249.9m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $112.9m | $108.0m | $98.9m | $98.9m | $90.9m | $88.1m | $83.6m | $80.4m | $82.2m | $79.1m |
| Operating income | $35.6m | $26.2m | $22.4m | $23.9m | $28.0m | $28.0m | $26.9m | $23.9m | $25.8m | $25.5m |
| Net income | $22.8m | $20.4m | $16.7m | $18.0m | $16.8m | $16.8m | $14.9m | $14.3m | $14.0m | $13.0m |
| Diluted earnings per share | 2.21 | 1.98 | 1.62 | 1.89 | 1.78 | 1.79 | 1.60 | 1.53 | 1.51 | 1.41 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $851.2m | $798.6m | $766.8m | $720.3m | $625.3m | $593.2m | $561.1m | $529.8m | $494.6m | $451.0m |
| Cash and short-term investments | $52,000 | $1.1m | $2.5m | $1.3m | $92,000 | $28,000 | $596,000 | $293,000 | $952,000 | $226,000 |
| Total liabilities | $601.3m | $559.4m | $536.4m | $532.4m | $447.3m | $423.8m | $400.8m | $376.6m | $348.0m | $312.0m |
| Debt | $182.2m | $178.7m | $180.6m | $197.8m | $171.6m | $171.0m | $153.4m | $133.6m | $116.8m | $110.8m |
| Shareholders' equity | $249.9m | $239.2m | $230.4m | $187.9m | $178.0m | $169.4m | $160.3m | $153.3m | $146.6m | $139.0m |
| Shares outstanding | 10m | 10m | 10m | 10m | 9m | 9m | 9m | 9m | 9m | 9m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | $40.3m | $36.8m | $31.9m | $24.3m | $31.3m | $20.4m | $18.9m | $29.1m | $35.8m | $29.8m |
| Capital spending | −$58.8m | −$45.9m | −$62.2m | −$48.5m | −$40.8m | −$34.3m | −$40.7m | −$49.1m | −$41.1m | −$28.3m |
| Free cash flow | −$18.5m | −$9.1m | −$30.3m | −$24.2m | −$9.5m | −$13.9m | −$21.8m | −$19.9m | −$5.3m | $1.5m |
| Dividends paid | −$12.7m | −$12.2m | −$11.2m | −$10.3m | −$9.8m | −$9.4m | −$9.1m | −$8.8m | −$8.5m | −$8.2m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $30.7m | $27.8m | $28.0m | $30.5m | $28.5m | $25.9m | $26.9m | $29.1m |
| Operating income | $10.9m | $8.3m | $7.1m | $11.1m | $7.9m | $5.5m | $5.6m | $8.6m |
| Net income | $6.6m | $5.9m | $4.1m | $7.0m | $6.3m | $5.4m | $3.8m | $6.8m |
| Diluted earnings per share | 0.64 | 0.57 | 0.40 | 0.67 | 0.61 | 0.53 | 0.37 | 0.66 |
| Cash from operations | $10.0m | $8.0m | $10.0m | $10.0m | $7.0m | $10.0m | $6.0m | $10.0m |
| Capital spending | −$12.0m | −$13.0m | −$36.0m | −$26.0m | −$15.0m | −$10.0m | −$15.0m | −$12.0m |
| Free cash flow | −$2.0m | −$5.0m | −$26.0m | −$16.0m | −$8.0m | $0 | −$9.0m | −$2.0m |
| Total assets | $884.0m | $866.9m | $851.2m | $833.9m | $819.3m | $808.9m | $798.6m | $796.0m |
| Cash and short-term investments | $9.8m | $4.3m | $52,000 | $705,000 | $349,000 | $3.7m | $1.1m | $10.7m |
| Debt | $2.5m | $186.0m | $182.2m | $177.2m | $179.4m | $178.5m | $178.7m | $183.1m |
| Shareholders' equity | $256.2m | $252.8m | $249.9m | $248.8m | $244.9m | $241.7m | $239.2m | $238.3m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 4.5% | 5.1% | 3.9% |
| Operating income | 14.2% | 4.9% | 7.3% |
| Net income | 8.2% | 6.3% | 7.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 28.0% | 25.8% | 27.5% | 28.4% |
| Net margin | 19.6% | 18.6% | 18.7% | 17.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 14.3 | 16.0 | 25.5 | 30.9 | 26.0 | 20.7 | 23.3 | 22.8 | 25.6 | 22.7 |
| Price to sales | 2.9 | 3.0 | 4.3 | 5.6 | 4.8 | 4.0 | 4.2 | 4.0 | 4.3 | 3.7 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | 1% | -24% | -22% | 18% | 25% | -0% | 8% | -9% | 17% | 23% |
Dividends and splits
Per share, in the currency the company pays
Paid for 32 years. Last went ex-dividend on 17 Aug 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.953 | 1.23 | 1.182 | 1.136 | 1.092 | 1.047 | 1.006 | 0.984 |
- 3-for-2 split · 3 Jul 2006
- 3-for-2 split · 1 Jul 2003
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.