2,140
-2.73%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue
IDR 71.43bn
FY2016FY2025
Net income
−IDR 5.81bn
FY2016FY2025
Free cash flow
−IDR 4.04bn
FY2016FY2025
Shareholders' equity
IDR 152.87bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 71.43bn | IDR 105.16bn | IDR 77.75bn | IDR 57.85bn | IDR 40.48bn | IDR 32.93bn | IDR 85.73bn | IDR 87.44bn | IDR 88.29bn | IDR 82.68bn |
| Operating income | −IDR 6.80bn | IDR 6.77bn | −IDR 977.1m | −IDR 9.52bn | −IDR 21.56bn | −IDR 19.53bn | −IDR 2.53bn | IDR 4.69bn | IDR 9.12bn | IDR 2.13bn |
| Net income | −IDR 5.81bn | IDR 12.94bn | IDR 1.38bn | IDR 1.46bn | −IDR 1.58bn | −IDR 4.96bn | IDR 2.48bn | IDR 6.38bn | IDR 6.15bn | IDR 2.33bn |
| Diluted earnings per share | -13.01 | 28.97 | 3.09 | 3.28 | -3.54 | -11.10 | 5.55 | 14.27 | 13.77 | 5.21 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | IDR 268.12bn | IDR 292.50bn | IDR 290.51bn | IDR 360.73bn | IDR 382.35bn | IDR 394.28bn | IDR 439.07bn | IDR 431.67bn | IDR 384.22bn | IDR 367.05bn |
| Cash and short-term investments | IDR 54.49bn | IDR 76.39bn | IDR 38.69bn | IDR 84.16bn | IDR 85.11bn | IDR 88.11bn | IDR 71.37bn | IDR 63.15bn | IDR 82.13bn | IDR 59.91bn |
| Total liabilities | IDR 9.04bn | IDR 14.26bn | IDR 18.42bn | IDR 14.06bn | IDR 20.05bn | IDR 51.59bn | IDR 66.31bn | IDR 63.91bn | IDR 66.43bn | IDR 61.03bn |
| Debt | — | — | IDR 224.1m | IDR 328.8m | IDR 274.9m | IDR 470.7m | IDR 316.9m | — | — | — |
| Shareholders' equity | IDR 152.87bn | IDR 169.02bn | IDR 158.78bn | IDR 201.59bn | IDR 200.75bn | IDR 186.16bn | IDR 197.78bn | IDR 193.97bn | IDR 183.17bn | IDR 176.71bn |
| Shares outstanding | 447m | 447m | 447m | 447m | 447m | 447m | 447m | 447m | 447m | 447m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | IDR 6.23bn | IDR 29.81bn | IDR 22.62bn | IDR 14.92bn | IDR 1.16bn | −IDR 12.56bn | IDR 19.06bn | IDR 24.01bn | IDR 27.76bn | IDR 21.20bn |
| Capital spending | −IDR 10.27bn | −IDR 5.78bn | −IDR 6.71bn | −IDR 1.61bn | −IDR 4.34bn | −IDR 6.91bn | −IDR 11.11bn | −IDR 12.18bn | −IDR 6.00bn | −IDR 6.07bn |
| Free cash flow | −IDR 4.04bn | IDR 24.03bn | IDR 15.91bn | IDR 13.30bn | −IDR 3.19bn | −IDR 19.47bn | IDR 7.95bn | IDR 11.84bn | IDR 21.76bn | IDR 15.12bn |
| Dividends paid | −IDR 12.51bn | −IDR 1.34bn | −IDR 44.67bn | — | — | — | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 15.21bn | IDR 11.20bn | IDR 24.06bn | IDR 18.97bn | IDR 14.88bn | IDR 13.52bn | IDR 30.92bn | IDR 33.31bn |
| Operating income | −IDR 3.97bn | −IDR 6.63bn | IDR 4.81bn | −IDR 4.38bn | −IDR 3.52bn | −IDR 3.71bn | IDR 2.42bn | IDR 5.12bn |
| Net income | −IDR 2.05bn | −IDR 3.26bn | IDR 2.09bn | −IDR 718.7m | −IDR 1.54bn | −IDR 5.64bn | IDR 8.46bn | IDR 3.45bn |
| Diluted earnings per share | -4.58 | -7.30 | 4.68 | -1.61 | -3.44 | -12.64 | 18.93 | 7.73 |
| Cash from operations | −IDR 233.0m | −IDR 6.89bn | IDR 8.77bn | IDR 4.78bn | −IDR 1.39bn | −IDR 5.92bn | IDR 12.18bn | IDR 12.67bn |
| Capital spending | −IDR 1.47bn | −IDR 284.0m | −IDR 997.0m | −IDR 4.80bn | −IDR 2.94bn | −IDR 1.53bn | −IDR 304.0m | −IDR 2.94bn |
| Free cash flow | −IDR 1.70bn | −IDR 7.18bn | IDR 7.77bn | −IDR 18.0m | −IDR 4.33bn | −IDR 7.46bn | IDR 11.88bn | IDR 9.73bn |
| Total assets | IDR 252.34bn | IDR 260.01bn | IDR 268.12bn | IDR 264.84bn | IDR 279.66bn | IDR 283.29bn | IDR 292.50bn | IDR 291.21bn |
| Cash and short-term investments | IDR 8.64bn | IDR 47.32bn | IDR 54.49bn | IDR 46.74bn | IDR 59.26bn | IDR 68.92bn | IDR 76.39bn | IDR 35.46bn |
| Shareholders' equity | IDR 144.32bn | IDR 150.09bn | IDR 152.87bn | IDR 149.90bn | IDR 151.33bn | IDR 163.15bn | IDR 169.02bn | IDR 164.04bn |
Financial ratios
Data as of 29 Aug 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Operating margin | -9.5% | 6.4% | -1.3% | -16.5% | -53.3% | -22.8% |
| Net margin | -8.1% | 12.3% | 1.8% | 2.5% | -3.9% | -15.0% |
| Return on equity | -3.8% | 7.7% | 0.9% | 0.7% | -0.8% | -2.7% |
| Return on assets | -2.2% | 4.4% | 0.5% | 0.4% | -0.4% | -1.3% |
| Free cash flow yield | 1.6% | 3.5% | 2.9% | 1.6% | 0.5% | -0.6% |
| Revenue growth | -32.1% | 35.2% | 34.4% | 42.9% | 22.9% | -61.6% |
| Earnings growth | -144.9% | 836.6% | -5.6% | -192.7% | -68.1% | -299.9% |
| Current ratio | 7.29x | 6.41x | 3.90x | 14.80x | 8.75x | 9.10x |
| Debt to equity | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x |
| Equity ratio | 57.0% | 57.8% | 54.7% | 55.9% | 52.5% | 47.2% |
| Interest coverage | -181.78x | 170.19x | -25.19x | -248.13x | -749.98x | — |
| Buybacks as a share of market value | -0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 7.3% | 16.7% | -1.1% |
| Operating income | -10.6% | -19.0% | 21.9% |
| Net income | — | 3.2% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -0.0% | -3.4% | -13.4% | -4.8% |
| Net margin | 4.0% | 3.2% | 0.9% | 2.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -261.4 | 79.7 | — | — | -678.8 | -23.1 | 81.1 | 91.8 | 28.0 | 53.7 |
| Price to sales | 21.3 | 9.8 | 17.2 | 20.9 | 26.5 | 3.5 | 2.3 | 6.7 | 1.9 | 1.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 3 years. Last went ex-dividend on 25 Jun 2025.
| FY2025 | FY2024 | FY2023 | FY2004 | |
|---|---|---|---|---|
| Paid in the year | 28.00 | 3.00 | 100.00 | 1.532 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.