A 
19.50
+1.25%
Close of 9 Nov 2026, in PLN
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in PLN, from our data supplier.
Revenue
PLN 96.0m
FY2016FY2025
Net income
PLN 25.4m
FY2016FY2025
Free cash flow
−PLN 1.1m
FY2016FY2025
Shareholders' equity
PLN 134.2m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | PLN 96.0m | PLN 103.5m | PLN 82.5m | PLN 38.5m | PLN 39.1m | PLN 25.7m | PLN 16.7m | PLN 20.1m | PLN 20.5m | PLN 22.7m |
| Operating income | PLN 24.5m | PLN 29.5m | PLN 24.0m | PLN 9.9m | PLN 15.1m | PLN 10.0m | PLN 4.1m | PLN 4.2m | −PLN 4.8m | PLN 7.5m |
| Net income | PLN 25.4m | PLN 27.4m | PLN 24.9m | PLN 12.1m | PLN 12.7m | PLN 8.2m | −PLN 13.7m | −PLN 10.5m | −PLN 3.6m | PLN 5.6m |
| Diluted earnings per share | 2.13 | 2.29 | 2.09 | 1.01 | 1.07 | 0.69 | -1.15 | -0.88 | -0.34 | 0.53 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | PLN 156.7m | PLN 133.6m | PLN 98.9m | PLN 65.0m | PLN 50.7m | PLN 35.7m | PLN 27.9m | PLN 38.9m | PLN 39.0m | PLN 43.0m |
| Cash and short-term investments | PLN 30.6m | PLN 28.7m | PLN 23.9m | PLN 21.2m | PLN 14.5m | PLN 11.0m | PLN 4.0m | PLN 11.2m | PLN 6.4m | PLN 12.7m |
| Total liabilities | PLN 22.5m | PLN 25.7m | PLN 18.2m | PLN 9.8m | PLN 7.4m | PLN 6.3m | PLN 6.8m | PLN 4.1m | PLN 3.7m | PLN 4.1m |
| Debt | PLN 5.0m | PLN 5.5m | PLN 806,167 | PLN 1.2m | PLN 2.0m | PLN 2.8m | PLN 3.6m | PLN 244,974 | PLN 248,890 | PLN 37,661 |
| Shareholders' equity | PLN 134.2m | PLN 107.9m | PLN 80.7m | PLN 55.2m | PLN 43.3m | PLN 29.4m | PLN 21.2m | PLN 34.9m | PLN 35.3m | PLN 38.8m |
| Shares outstanding | 12m | 12m | 12m | 12m | 12m | 12m | 12m | 12m | 11m | 11m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −PLN 844,535 | PLN 9.1m | PLN 7.5m | PLN 5.6m | PLN 7.2m | PLN 8.0m | −PLN 6.2m | −PLN 5.0m | −PLN 5.5m | −PLN 126,134 |
| Capital spending | −PLN 237,255 | −PLN 2.9m | −PLN 609,968 | −PLN 434,615 | −PLN 215,405 | −PLN 325,465 | −PLN 126,061 | −PLN 246,095 | −PLN 668,727 | −PLN 187,929 |
| Free cash flow | −PLN 1.1m | PLN 6.2m | PLN 6.9m | PLN 5.2m | PLN 7.0m | PLN 7.7m | −PLN 6.3m | −PLN 5.2m | −PLN 6.2m | −PLN 314,062 |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | PLN 19.4m | PLN 24.7m | PLN 21.4m | PLN 21.8m | PLN 26.1m | PLN 26.7m | PLN 25.2m | PLN 26.2m |
| Operating income | PLN 5.1m | PLN 6.3m | PLN 5.9m | PLN 5.6m | PLN 5.4m | PLN 7.7m | PLN 8.0m | PLN 6.3m |
| Net income | PLN 4.4m | PLN 5.3m | PLN 6.0m | PLN 5.1m | PLN 5.7m | PLN 8.5m | PLN 5.5m | PLN 7.5m |
| Diluted earnings per share | 0.37 | 0.44 | 0.51 | 0.43 | 0.48 | 0.72 | 0.46 | 0.63 |
| Cash from operations | PLN 1.0m | −PLN 1.0m | −PLN 1.0m | PLN 3.0m | −PLN 2.0m | −PLN 1.0m | PLN 3.0m | — |
| Capital spending | — | — | — | — | — | — | — | −PLN 2.0m |
| Total assets | PLN 166.4m | PLN 162.0m | PLN 156.7m | PLN 152.4m | PLN 144.8m | PLN 140.7m | PLN 133.6m | PLN 129.2m |
| Cash and short-term investments | PLN 29.1m | PLN 27.7m | PLN 30.6m | PLN 29.2m | PLN 24.1m | PLN 26.9m | PLN 28.7m | PLN 22.5m |
| Debt | PLN 716,762 | PLN 692,938 | PLN 668,959 | PLN 598,216 | PLN 609,003 | PLN 642,217 | PLN 633,008 | PLN 501,763 |
| Shareholders' equity | PLN 144.7m | PLN 139.9m | PLN 134.2m | PLN 127.8m | PLN 122.2m | PLN 116.4m | PLN 107.9m | PLN 102.8m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 35.5% | 30.1% | 18.6% |
| Operating income | 35.2% | 19.6% | 10.0% |
| Net income | 28.1% | 25.2% | 13.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 27.1% | 27.4% | 29.3% | 27.7% |
| Net margin | 26.5% | 28.0% | 28.7% | 19.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 6.2 | 6.3 | 8.2 | 5.3 | 8.9 | 12.2 | -2.5 | -4.8 | -23.8 | 42.3 |
| Price to sales | 1.6 | 1.7 | 2.5 | 1.7 | 2.9 | 3.9 | 2.1 | 2.5 | 4.2 | 10.4 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.