A 
0.19
+2.70%
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
A$57.8m
FY2019FY2026
Net income
A$1.2m
FY2019FY2026
Free cash flow
−A$2.5m
FY2019FY2026
Shareholders' equity
A$14.8m
FY2019FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | A$57.8m | A$52.7m | A$46.6m | A$44.2m | A$31.5m | A$26.6m | A$19.3m | A$14.0m |
| Gross profit | A$26.6m | A$30.1m | A$41.9m | A$39.3m | A$27.9m | A$24.4m | A$18.0m | A$13.1m |
| Research and development | — | A$7.7m | A$9.0m | A$9.4m | A$10.3m | A$5.1m | A$7.1m | A$3.9m |
| Operating income | −A$42.0m | −A$32.4m | −A$5.5m | −A$12.8m | −A$21.2m | −A$11.0m | −A$8.1m | −A$28.7m |
| Net income | A$1.2m | −A$31.6m | −A$2.9m | −A$12.9m | −A$20.4m | −A$9.7m | −A$10.3m | −A$29.7m |
| Diluted earnings per share | 0.00 | -0.07 | -0.01 | -0.03 | -0.05 | -0.02 | -0.03 | -0.08 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Total assets | A$63.8m | A$70.4m | A$50.5m | A$51.0m | A$54.8m | A$57.5m | A$20.0m | A$10.8m |
| Cash and short-term investments | A$12.4m | A$19.1m | A$17.8m | A$17.1m | A$28.2m | A$45.9m | A$13.1m | A$5.8m |
| Total liabilities | A$64.7m | A$68.3m | A$17.9m | A$21.9m | A$17.9m | A$13.4m | A$34.1m | A$21.6m |
| Debt | A$1.1m | A$1.6m | A$2.7m | A$10.1m | A$1.6m | A$422,000 | A$25.9m | A$13.0m |
| Shareholders' equity | A$14.8m | A$9.6m | A$34.0m | A$28.9m | A$37.0m | A$44.2m | −A$14.1m | −A$10.8m |
| Shares outstanding | 489m | 461m | 453m | 490m | 415m | 415m | 393m | 393m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | −A$2.3m | A$4.4m | A$3.0m | −A$10.8m | −A$13.3m | A$5.5m | −A$648,337 | −A$17.7m |
| Capital spending | −A$135,000 | −A$90,000 | −A$1.9m | −A$3.5m | −A$5.1m | −A$5.1m | −A$2.6m | −A$676,102 |
| Free cash flow | −A$2.5m | A$4.3m | A$1.1m | −A$14.3m | −A$18.4m | A$398,000 | −A$3.2m | −A$18.3m |
| Dividends paid | — | — | — | −A$2.7m | −A$3.0m | −A$33.8m | — | — |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | A$28.7m | A$29.1m | A$29.1m | A$27.0m | A$27.0m | A$25.7m | A$25.7m | A$23.3m |
| Gross profit | A$12.6m | A$14.0m | A$14.0m | A$15.9m | A$15.9m | A$14.2m | A$14.2m | A$21.2m |
| Operating income | −A$17.0m | −A$22.0m | −A$22.0m | −A$18.0m | −A$18.0m | −A$14.4m | −A$14.4m | −A$4.5m |
| Net income | A$17.7m | −A$16.5m | −A$16.5m | −A$15.6m | −A$15.6m | −A$16.0m | −A$16.0m | −A$3.1m |
| Diluted earnings per share | 0.04 | -0.04 | -0.04 | -0.03 | -0.03 | -0.04 | -0.04 | -0.01 |
| Cash from operations | −A$2.0m | — | — | A$2.0m | A$2.0m | A$1.0m | A$1.0m | A$1.0m |
| Total assets | A$63.8m | A$70.9m | A$70.9m | A$70.4m | A$70.4m | A$88.2m | A$88.2m | A$50.5m |
| Cash and short-term investments | A$12.4m | A$27.1m | A$27.1m | A$19.1m | A$19.1m | A$18.3m | A$18.3m | A$17.8m |
| Debt | A$624,000 | A$597,000 | A$1.3m | A$574,000 | A$2.2m | A$780,000 | A$2.9m | A$1.0m |
| Shareholders' equity | A$14.8m | A$2.1m | A$2.1m | A$9.6m | A$9.6m | A$26.6m | A$26.6m | A$34.0m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 9.4% | 16.8% | — |
| Operating income | 48.4% | 30.7% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 51.3% | 68.5% | 73.4% | — |
| Operating margin | -67.3% | -46.1% | -48.2% | — |
| Net margin | -27.5% | -22.9% | -29.4% | — |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Price to earnings | 75.3 | -5.0 | -72.9 | -7.8 | -7.0 | -36.1 |
| Price to sales | 1.6 | 3.0 | 4.5 | 2.3 | 4.5 | 13.2 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.