A 
1.15
+8.49%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹1.54bn
FY2015FY2024
Net income
−₹28.19bn
FY2015FY2024
Free cash flow
₹937.0m
FY2015FY2024
Shareholders' equity
−₹31.65bn
FY2015FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹1.54bn | ₹1.43bn | ₹1.50bn | ₹1.43bn | ₹2.94bn | ₹2.89bn | ₹2.59bn | ₹2.69bn | ₹3.09bn | ₹3.24bn |
| Gross profit | — | ₹1.17bn | ₹1.28bn | ₹1.23bn | ₹1.63bn | ₹1.59bn | ₹1.27bn | ₹1.16bn | ₹1.14bn | ₹950.0m |
| Operating income | −₹875.3m | −₹427.3m | ₹103.0m | ₹151.0m | −₹457.0m | −₹548.0m | −₹582.0m | −₹708.0m | −₹360.0m | −₹731.0m |
| Net income | −₹28.19bn | −₹1.57bn | ₹4.24bn | −₹2.06bn | −₹4.62bn | −₹2.68bn | ₹310.0m | −₹3.83bn | −₹6.04bn | −₹4.74bn |
| Diluted earnings per share | -106.98 | -5.97 | 16.36 | -7.87 | -18.48 | -11.24 | 1.70 | -24.52 | -42.54 | -44.29 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹25.73bn | ₹18.09bn | ₹19.04bn | ₹29.10bn | ₹31.06bn | ₹30.58bn | ₹31.56bn | ₹33.00bn | ₹34.31bn | ₹37.65bn |
| Cash and short-term investments | ₹1.58bn | ₹96.5m | ₹6.0m | ₹9.0m | ₹13.0m | ₹19.0m | ₹54.0m | ₹97.0m | ₹78.0m | ₹45.0m |
| Total liabilities | ₹57.38bn | ₹16.51bn | ₹15.91bn | ₹31.43bn | ₹29.71bn | ₹25.18bn | ₹24.36bn | ₹29.79bn | ₹38.11bn | ₹35.42bn |
| Debt | ₹18.60bn | ₹10.49bn | ₹10.83bn | ₹19.37bn | ₹20.25bn | ₹18.23bn | ₹19.02bn | ₹28.48bn | ₹24.93bn | ₹25.48bn |
| Shareholders' equity | −₹31.65bn | ₹1.58bn | ₹3.12bn | −₹2.33bn | ₹1.35bn | ₹5.40bn | ₹7.20bn | ₹3.21bn | −₹3.79bn | ₹2.23bn |
| Shares outstanding | 263m | 263m | 259m | 261m | 250m | 238m | 183m | 156m | 142m | 107m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹954.6m | ₹1.00bn | ₹722.7m | ₹618.7m | ₹755.9m | ₹139.5m | −₹1.40bn | ₹355.0m | ₹502.1m | ₹378.2m |
| Capital spending | −₹17.6m | −₹342,000 | −₹18.6m | −₹18.1m | −₹2.9m | −₹84.7m | −₹682.8m | −₹52.3m | −₹12.5m | −₹8.1m |
| Free cash flow | ₹937.0m | ₹1.00bn | ₹704.1m | ₹600.6m | ₹753.0m | ₹54.8m | −₹2.08bn | ₹302.7m | ₹489.6m | ₹370.1m |
Latest quarters
By quarter end
| Mar 2024 | Dec 2023 | Sept 2023 | Jun 2023 | Mar 2023 | Dec 2022 | Sept 2022 | Jun 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹340.2m | ₹387.4m | ₹399.1m | ₹356.2m | ₹331.1m | ₹371.1m | ₹372.3m | ₹351.3m |
| Operating income | −₹301.8m | ₹26.2m | ₹44.9m | −₹472.3m | −₹271.6m | −₹73.7m | −₹103.2m | −₹14.8m |
| Net income | −₹24.17bn | −₹596.3m | −₹538.3m | −₹1.02bn | −₹886.0m | −₹508.7m | −₹647.3m | ₹473.5m |
| Diluted earnings per share | -91.74 | -2.26 | -2.04 | -3.86 | -3.36 | -1.93 | -2.47 | 1.81 |
| Cash from operations | ₹269.0m | — | ₹685.0m | — | ₹687.0m | — | ₹313.0m | — |
| Capital spending | −₹15.0m | — | −₹1.0m | — | — | — | — | — |
| Free cash flow | ₹254.0m | — | ₹684.0m | — | — | — | — | — |
| Total assets | ₹25.73bn | — | ₹17.32bn | — | ₹18.09bn | — | ₹18.83bn | — |
| Cash and short-term investments | ₹1.58bn | — | ₹1.60bn | — | ₹2.04bn | — | ₹1.96bn | — |
| Debt | ₹753.6m | — | ₹813.1m | — | ₹757.5m | — | ₹3.04bn | — |
| Shareholders' equity | −₹31.65bn | — | ₹27.3m | — | ₹1.58bn | — | ₹2.96bn | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 2.6% | -11.8% | -11.4% |
| Operating income | — | 9.8% | -10.5% |
| Net income | 139.4% | 60.1% | 12.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -43.9% | -17.8% | -17.5% | -24.9% |
| Net margin | -1001.9% | -467.4% | -297.1% | -202.1% |
Valuation history
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -0.0 | -1.4 | 0.5 | -4.2 | -1.1 | -1.4 | 19.7 | -4.3 | -0.7 | -1.0 |
| Price to sales | 0.5 | 1.6 | 1.4 | 6.0 | 1.6 | 1.3 | 2.4 | 6.2 | 1.4 | 1.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 6 Sept 2012.
| FY2013 | FY2012 | FY2011 | |
|---|---|---|---|
| Paid in the year | 0.014 | 0.012 | 0.01 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.