A 
5.60
+0.90%
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue
THB 1.19bn
FY2016FY2025
Net income
THB 136.7m
FY2016FY2025
Free cash flow
THB 5.6m
FY2016FY2025
Shareholders' equity
THB 1.32bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | THB 1.19bn | THB 1.29bn | THB 1.34bn | THB 1.35bn | THB 1.06bn | THB 1.29bn | THB 1.45bn | THB 1.47bn | THB 1.44bn | THB 1.36bn |
| Gross profit | THB 331.3m | THB 311.1m | THB 271.0m | THB 231.4m | THB 327.3m | THB 367.8m | THB 372.0m | THB 322.9m | THB 378.8m | THB 448.7m |
| Operating income | THB 159.0m | THB 138.1m | THB 116.0m | THB 130.6m | THB 178.0m | THB 236.4m | THB 222.4m | THB 148.7m | THB 220.7m | THB 303.3m |
| Net income | THB 136.7m | THB 112.1m | THB 101.6m | THB 92.6m | THB 128.7m | THB 169.0m | THB 205.5m | THB 153.7m | THB 191.3m | THB 262.7m |
| Diluted earnings per share | 0.53 | 0.44 | 0.40 | 0.36 | 0.50 | 0.66 | 0.81 | 0.61 | 0.75 | 1.03 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | THB 1.65bn | THB 1.48bn | THB 1.53bn | THB 1.72bn | THB 1.60bn | THB 1.65bn | THB 1.57bn | THB 1.47bn | THB 1.28bn | THB 1.19bn |
| Cash and short-term investments | THB 177.4m | THB 157.0m | THB 82.7m | THB 59.7m | THB 50.8m | THB 28.5m | THB 48.8m | THB 64.4m | THB 51.4m | THB 145.3m |
| Total liabilities | THB 357.3m | THB 226.7m | THB 299.6m | THB 502.3m | THB 357.0m | THB 437.5m | THB 378.6m | THB 364.5m | THB 196.5m | THB 169.2m |
| Debt | THB 186.9m | THB 81.1m | THB 140.6m | THB 324.7m | THB 213.2m | THB 284.8m | THB 231.9m | THB 195.4m | THB 66.7m | THB 16.7m |
| Shareholders' equity | THB 1.32bn | THB 1.28bn | THB 1.26bn | THB 1.24bn | THB 1.27bn | THB 1.24bn | THB 1.20bn | THB 1.11bn | THB 1.07bn | THB 1.02bn |
| Shares outstanding | 257m | 257m | 257m | 257m | 257m | 255m | 255m | 254m | 254m | 254m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | THB 167.0m | THB 248.1m | THB 350.0m | THB 61.6m | THB 219.7m | THB 192.4m | THB 137.4m | THB 151.5m | THB 71.8m | THB 201.1m |
| Capital spending | −THB 161.3m | −THB 17.8m | −THB 33.8m | −THB 34.0m | −THB 13.9m | −THB 102.7m | −THB 64.3m | −THB 120.0m | −THB 70.3m | −THB 54.4m |
| Free cash flow | THB 5.6m | THB 230.3m | THB 316.2m | THB 27.6m | THB 205.8m | THB 89.7m | THB 73.0m | THB 31.6m | THB 1.4m | THB 146.7m |
| Dividends paid | −THB 89.9m | −THB 89.9m | −THB 89.9m | −THB 115.6m | −THB 114.9m | −THB 140.2m | −THB 126.9m | −THB 126.9m | −THB 151.6m | −THB 150.9m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | THB 325.5m | THB 318.3m | THB 290.5m | THB 311.2m | THB 277.2m | THB 310.2m | THB 313.6m | THB 353.5m |
| Gross profit | THB 98.4m | THB 94.7m | THB 83.3m | THB 92.9m | THB 82.6m | THB 81.0m | THB 66.7m | THB 98.3m |
| Operating income | THB 56.0m | THB 48.9m | THB 28.3m | THB 50.0m | THB 42.5m | THB 43.7m | THB 20.6m | THB 55.3m |
| Net income | THB 52.5m | THB 44.7m | THB 24.4m | THB 40.1m | THB 33.1m | THB 39.1m | THB 17.2m | THB 44.6m |
| Diluted earnings per share | 0.20 | 0.17 | 0.09 | 0.16 | 0.13 | 0.15 | 0.07 | 0.17 |
| Cash from operations | −THB 46.0m | THB 80.0m | THB 59.0m | THB 65.0m | THB 19.0m | THB 27.0m | THB 157.0m | −THB 38.0m |
| Capital spending | −THB 22.0m | −THB 45.0m | −THB 32.0m | −THB 33.0m | −THB 81.0m | −THB 13.0m | −THB 2.0m | −THB 4.0m |
| Free cash flow | −THB 68.0m | THB 35.0m | THB 27.0m | THB 32.0m | −THB 62.0m | THB 14.0m | THB 155.0m | −THB 42.0m |
| Total assets | THB 1.78bn | THB 1.69bn | THB 1.65bn | THB 1.66bn | THB 1.63bn | THB 1.71bn | THB 1.48bn | THB 1.61bn |
| Cash and short-term investments | — | — | THB 177.4m | THB 164.0m | THB 170.5m | THB 309.5m | THB 157.0m | THB 111.0m |
| Debt | THB 48.2m | THB 35.5m | THB 167.2m | THB 180.7m | THB 191.4m | THB 201.4m | THB 62.1m | THB 170.4m |
| Shareholders' equity | THB 1.34bn | THB 1.37bn | THB 1.32bn | THB 1.30bn | THB 1.29bn | THB 1.32bn | THB 1.28bn | THB 1.26bn |
Financial ratios
Data as of 4 Nov 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 27.9% | 24.1% | 20.3% | 17.2% | 30.7% | 28.4% |
| Operating margin | 13.4% | 11.5% | 10.2% | 9.3% | 16.6% | 18.3% |
| Net margin | 11.5% | 8.7% | 7.6% | 6.9% | 12.1% | 13.1% |
| Return on equity | 10.3% | 8.8% | 8.1% | 7.5% | 10.2% | 13.7% |
| Return on assets | 8.3% | 7.6% | 6.6% | 5.4% | 8.1% | 10.3% |
| Free cash flow yield | 23.0% | 18.7% | 26.9% | 6.7% | 16.4% | 20.9% |
| Revenue growth | -7.8% | -3.5% | -0.7% | 26.3% | -17.7% | -10.8% |
| Earnings growth | 21.9% | 10.3% | 9.7% | -28.1% | -23.8% | -17.8% |
| Current ratio | 3.37x | 5.28x | 3.80x | 2.70x | 3.94x | 3.39x |
| Debt to equity | 0.13x | 0.05x | 0.09x | 0.25x | 0.16x | 0.21x |
| Equity ratio | 80.0% | 86.5% | 82.1% | 72.3% | 79.3% | 75.1% |
| Interest coverage | 22.32x | 23.04x | 14.68x | 13.36x | 26.77x | 29.96x |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | -0.0% | -0.7% | -0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -4.0% | -1.7% | -0.2% |
| Operating income | 6.8% | -7.6% | -5.8% |
| Net income | 13.9% | -4.1% | -5.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 25.9% | 22.2% | 24.5% | 26.1% |
| Operating margin | 12.0% | 10.5% | 12.7% | 14.8% |
| Net margin | 10.0% | 8.6% | 9.9% | 12.5% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 9.5 | 12.6 | 15.7 | 20.4 | 16.3 | 10.9 | 11.0 | 12.7 | 17.2 | 16.0 |
| Price to sales | 1.1 | 1.1 | 1.2 | 1.4 | 2.0 | 1.4 | 1.6 | 1.3 | 2.3 | 3.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 13 years. Last went ex-dividend on 6 May 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.30 | 0.35 | 0.35 | 0.35 | 0.45 | 0.45 | 0.21 | 0.30 |
- 1-to-1 reverse split · 29 Apr 2015
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.