A 
2.86
+13.04%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$120.3m
FY2016FY2025
Net income
−$52.6m
FY2016FY2025
Free cash flow
−$11.1m
FY2016FY2025
Shareholders' equity
$168.0m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $120.3m | $109.0m | $99.2m | $103.0m | $100.3m | $67.4m | $70.1m | $23.9m | $45.4m | $50.6m |
| Research and development | $7.3m | $4.0m | $3.3m | $2.1m | $4.0m | $3.0m | — | — | $157,000 | $648,000 |
| Operating income | −$8.1m | −$2.0m | −$13.3m | −$8.6m | $6.0m | −$41.0m | −$14.9m | −$6.4m | −$4.1m | −$16.1m |
| Net income | −$52.6m | −$5.1m | −$12.2m | −$8.9m | $60.4m | −$20.3m | $35.5m | $35.5m | $27.9m | $97.7m |
| Diluted earnings per share | -1.26 | -0.14 | -0.37 | -0.47 | 3.21 | -1.13 | 1.97 | 1.77 | 1.33 | 4.44 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $230.6m | $284.4m | $235.5m | $181.2m | $185.4m | $146.7m | $173.8m | $167.9m | $82.8m | $107.5m |
| Cash and short-term investments | $6.6m | $13.5m | $45.4m | $66.4m | $78.8m | $25.9m | $12.1m | $18.6m | $30.7m | $26.9m |
| Total liabilities | $62.6m | $67.1m | $57.1m | $41.2m | $38.1m | $61.5m | $65.5m | $100.0m | $9.3m | $31.4m |
| Debt | $37.4m | $34.4m | $31.7m | $12.4m | $10.5m | $26.9m | $49.6m | $74.1m | $207,000 | $244,001 |
| Shareholders' equity | $168.0m | $217.3m | $178.4m | $140.0m | $147.3m | $85.2m | $108.3m | $67.9m | $73.5m | $76.2m |
| Shares outstanding | 42m | 36m | 33m | 19m | 19m | 18m | 18m | 20m | 21m | 22m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −$2.5m | $10.5m | −$16.7m | −$6.1m | $26.0m | $54.0m | $62.3m | $37.3m | $37.1m | $20.0m |
| Capital spending | −$8.6m | −$85.2m | −$27.5m | −$8.9m | −$6.2m | −$6.7m | −$7.9m | −$467,000 | −$428,000 | −$289,000 |
| Free cash flow | −$11.1m | −$74.7m | −$44.2m | −$15.0m | $19.8m | $47.4m | $54.4m | $36.8m | $36.7m | $19.7m |
| Dividends paid | — | — | — | −$45,000 | −$93,000 | −$5.0m | −$18.3m | −$20.2m | −$15.7m | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $29.9m | $29.1m | $29.4m | $35.1m | $28.6m | $27.2m | $27.0m | $34.8m |
| Operating income | $15,000 | −$982,000 | −$6.5m | −$839,000 | −$1.5m | $662,000 | $413,000 | $2.0m |
| Net income | −$733,000 | −$842,000 | −$50.0m | −$653,000 | −$2.1m | $203,000 | −$1.3m | $1.6m |
| Diluted earnings per share | -0.02 | -0.02 | -1.20 | -0.02 | -0.05 | 0.00 | -0.04 | 0.04 |
| Cash from operations | −$2.0m | — | −$2.0m | $5.0m | — | −$5.0m | $5.0m | $7.0m |
| Capital spending | −$1.0m | — | −$1.0m | −$2.0m | −$1.0m | — | −$42.0m | −$13.0m |
| Free cash flow | −$3.0m | — | −$3.0m | $3.0m | — | — | −$37.0m | −$6.0m |
| Total assets | $233.0m | $232.1m | $230.6m | $277.9m | $284.5m | $283.7m | $284.4m | $280.0m |
| Cash and short-term investments | $906,000 | $4.7m | $6.6m | $7.0m | $7.0m | $6.3m | $13.5m | $48.7m |
| Debt | $12.2m | $33.1m | $31.3m | $28.4m | $33.8m | $29.4m | $26.9m | $21.9m |
| Shareholders' equity | $168.2m | $167.8m | $168.0m | $217.2m | $216.8m | $218.2m | $217.3m | $218.1m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 5.3% | 12.3% | 6.7% |
| Operating income | -2.0% | -27.7% | -15.1% |
| Net income | 80.7% | 21.0% | 5.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -4.4% | -7.4% | -11.2% | -17.7% |
| Net margin | -25.2% | -18.3% | -6.5% | 15.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -1.3 | -17.7 | -2.6 | -1.7 | 0.4 | -1.0 | 1.1 | 1.2 | 1.4 | 0.4 |
| Price to sales | 0.6 | 0.8 | 0.3 | 0.1 | 0.3 | 0.3 | 0.5 | 1.8 | 0.9 | 0.8 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | -24% | 158% | 20% | -42% | 8% | -44% | 4% | -1% | 6% | 34% |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 20 Feb 2020.
| FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|
| Paid in the year | 0.50 | 1.00 | 1.00 | 0.50 |
- 2-for-1 split · 17 Mar 2014
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.