A 
37.15
+0.41%
Close of 9 Nov 2026, in SEK
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in SEK, from our data supplier.
Revenue
SEK 1.43bn
FY2016FY2025
Net income
SEK 88.3m
FY2016FY2025
Free cash flow
SEK 158.5m
FY2016FY2025
Shareholders' equity
SEK 686.0m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | SEK 1.43bn | SEK 1.40bn | SEK 1.02bn | SEK 957.8m | SEK 927.5m | SEK 884.7m | SEK 794.6m | SEK 796.1m | SEK 809.1m | SEK 742.1m |
| Gross profit | SEK 327.5m | SEK 299.5m | SEK 219.3m | SEK 148.7m | SEK 180.5m | SEK 209.0m | SEK 159.8m | SEK 105.4m | SEK 179.6m | SEK 188.2m |
| Operating income | SEK 114.4m | SEK 116.7m | SEK 91.6m | SEK 47.1m | SEK 86.2m | SEK 105.9m | SEK 65.1m | SEK 15.6m | SEK 79.0m | SEK 96.5m |
| Net income | SEK 88.3m | SEK 97.9m | SEK 66.9m | SEK 34.4m | SEK 68.1m | SEK 80.2m | SEK 51.8m | SEK 9.7m | SEK 61.4m | SEK 85.1m |
| Diluted earnings per share | 4.22 | 4.65 | 3.19 | 1.64 | 3.25 | 4.01 | 2.47 | 0.46 | 2.93 | 4.06 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | SEK 993.0m | SEK 982.8m | SEK 785.2m | SEK 736.0m | SEK 646.6m | SEK 576.0m | SEK 643.9m | SEK 584.1m | SEK 639.4m | SEK 595.4m |
| Cash and short-term investments | SEK 183.5m | SEK 162.3m | SEK 176.1m | SEK 47.9m | SEK 18.6m | SEK 23.8m | SEK 77.4m | SEK 26.0m | SEK 40.1m | SEK 39.4m |
| Total liabilities | SEK 307.0m | SEK 338.1m | SEK 216.8m | SEK 236.0m | SEK 176.9m | SEK 186.6m | SEK 223.5m | SEK 221.5m | SEK 252.0m | SEK 253.6m |
| Debt | SEK 141.8m | SEK 145.0m | SEK 94.7m | SEK 124.7m | SEK 63.1m | SEK 60.9m | SEK 121.5m | SEK 132.6m | SEK 194.5m | SEK 190.9m |
| Shareholders' equity | SEK 686.0m | SEK 644.7m | SEK 568.4m | SEK 500.0m | SEK 469.8m | SEK 389.4m | SEK 420.4m | SEK 362.6m | SEK 347.8m | SEK 296.5m |
| Shares outstanding | 21m | 21m | 21m | 21m | 21m | 20m | 21m | 21m | 21m | 21m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | SEK 183.0m | SEK 166.0m | SEK 165.5m | SEK 86.7m | SEK 47.7m | SEK 148.8m | SEK 112.1m | SEK 62.9m | SEK 65.3m | SEK 116.2m |
| Capital spending | −SEK 24.5m | −SEK 16.7m | −SEK 6.4m | −SEK 17.4m | −SEK 34.6m | −SEK 41.5m | −SEK 30.7m | −SEK 11.4m | −SEK 22.9m | −SEK 110.2m |
| Free cash flow | SEK 158.5m | SEK 149.3m | SEK 159.1m | SEK 69.3m | SEK 13.1m | SEK 107.3m | SEK 81.4m | SEK 51.5m | SEK 42.4m | SEK 6.0m |
| Dividends paid | −SEK 31.5m | −SEK 26.2m | −SEK 20.0m | −SEK 30.0m | −SEK 30.0m | −SEK 100.0m | −SEK 100.0m | −SEK 100.0m | — | −SEK 130.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | SEK 366.7m | SEK 325.5m | SEK 327.1m | SEK 317.4m | SEK 396.4m | SEK 392.1m | SEK 362.3m | SEK 392.0m |
| Gross profit | SEK 83.9m | SEK 73.3m | SEK 75.5m | SEK 68.2m | SEK 94.5m | SEK 89.3m | SEK 75.8m | SEK 78.4m |
| Operating income | SEK 25.5m | SEK 19.4m | SEK 18.8m | SEK 24.1m | SEK 39.6m | SEK 28.8m | SEK 22.9m | SEK 32.2m |
| Net income | SEK 21.3m | SEK 15.1m | SEK 19.9m | SEK 16.5m | SEK 31.3m | SEK 20.6m | SEK 28.2m | SEK 25.9m |
| Diluted earnings per share | 1.02 | 0.72 | 0.95 | 0.79 | 1.49 | 0.98 | 1.34 | 1.23 |
| Cash from operations | −SEK 18.0m | SEK 13.0m | SEK 62.0m | SEK 45.0m | SEK 58.0m | SEK 16.0m | SEK 108.0m | −SEK 7.0m |
| Capital spending | −SEK 18.0m | −SEK 13.0m | −SEK 24.0m | −SEK 45.0m | −SEK 58.0m | −SEK 16.0m | −SEK 16.0m | −SEK 7.0m |
| Free cash flow | −SEK 36.0m | SEK 0 | SEK 38.0m | SEK 0 | SEK 0 | SEK 0 | SEK 92.0m | −SEK 14.0m |
| Total assets | SEK 1.07bn | SEK 1.05bn | SEK 993.0m | SEK 985.2m | SEK 1.02bn | SEK 1.01bn | SEK 982.8m | SEK 1.08bn |
| Cash and short-term investments | SEK 111.9m | SEK 174.0m | SEK 183.5m | SEK 184.1m | SEK 153.1m | SEK 145.1m | SEK 162.3m | SEK 109.4m |
| Debt | SEK 72.9m | SEK 74.3m | SEK 76.7m | SEK 90.6m | SEK 97.7m | SEK 105.0m | SEK 130.5m | SEK 164.3m |
| Shareholders' equity | SEK 699.3m | SEK 703.1m | SEK 686.0m | SEK 675.0m | SEK 657.9m | SEK 645.6m | SEK 644.7m | SEK 610.8m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 14.4% | 10.1% | — |
| Operating income | 34.5% | 1.6% | — |
| Net income | 36.9% | 2.0% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 22.1% | 20.7% | 20.9% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Price to earnings | 11.6 | 10.1 | 11.6 | 21.9 | 16.1 |
| Price to sales | 0.7 | 0.7 | 0.8 | 0.8 | 1.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 8 May 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Paid in the year | 1.50 | 1.25 | 1.00 | 1.50 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.