A 
23.32
+3.28%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹735.2m
FY2017FY2026
Net income
−₹118.2m
FY2017FY2026
Free cash flow
₹20.2m
FY2017FY2026
Shareholders' equity
₹1.74bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹735.2m | ₹1.23bn | ₹1.55bn | ₹1.64bn | ₹2.25bn | ₹1.79bn | ₹1.78bn | ₹1.72bn | ₹2.01bn | ₹2.39bn |
| Operating income | −₹83.3m | ₹60.2m | ₹195.1m | ₹139.8m | ₹177.4m | ₹202.9m | ₹105.4m | ₹164.6m | ₹63.2m | ₹215.8m |
| Net income | −₹118.2m | −₹64.2m | ₹13.1m | −₹57.9m | ₹89.1m | ₹60.5m | ₹36.1m | ₹97.2m | ₹11.7m | ₹126.2m |
| Diluted earnings per share | -7.72 | -4.20 | 0.86 | -3.63 | 5.82 | 4.16 | 2.36 | 6.35 | 0.62 | 9.93 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹3.94bn | ₹4.20bn | ₹4.45bn | ₹4.50bn | ₹4.51bn | ₹4.04bn | ₹3.95bn | ₹3.43bn | ₹3.04bn | ₹3.08bn |
| Cash and short-term investments | ₹128.8m | ₹58.8m | ₹63.2m | ₹24.8m | ₹34.4m | ₹32.5m | ₹19.0m | ₹75.3m | ₹53.5m | ₹54.0m |
| Total liabilities | ₹2.20bn | ₹2.34bn | ₹2.53bn | ₹2.60bn | ₹2.55bn | ₹2.17bn | ₹2.13bn | ₹1.63bn | ₹1.33bn | ₹1.39bn |
| Debt | ₹1.52bn | ₹1.60bn | ₹1.89bn | ₹2.05bn | ₹1.99bn | ₹1.71bn | ₹1.67bn | ₹1.29bn | ₹925.7m | ₹1.06bn |
| Shareholders' equity | ₹1.74bn | ₹1.86bn | ₹1.92bn | ₹1.91bn | ₹1.96bn | ₹1.88bn | ₹1.81bn | ₹1.80bn | ₹1.71bn | ₹1.69bn |
| Shares outstanding | 15m | 15m | 15m | 16m | 15m | 15m | 15m | 15m | 19m | 13m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹21.6m | ₹330.1m | ₹350.3m | ₹139.6m | −₹181.5m | ₹6.5m | ₹629.4m | −₹31.7m | ₹221.9m | ₹162.8m |
| Capital spending | −₹1.4m | −₹3.9m | −₹1.5m | −₹34.0m | −₹65.2m | −₹44.7m | −₹783.4m | −₹268.5m | −₹88.7m | −₹89.1m |
| Free cash flow | ₹20.2m | ₹326.2m | ₹348.8m | ₹105.5m | −₹246.7m | −₹38.2m | −₹154.0m | −₹300.2m | ₹133.2m | ₹73.7m |
| Dividends paid | — | — | — | — | — | — | −₹15.3m | −₹15.3m | −₹18.4m | −₹18.4m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹206.2m | ₹115.2m | ₹146.9m | ₹202.7m | ₹270.4m | ₹268.1m | ₹301.2m | ₹286.1m |
| Operating income | −₹51.4m | −₹52.9m | −₹41.8m | ₹18.6m | ₹35.8m | ₹33.6m | ₹33.5m | −₹43.8m |
| Net income | −₹74.5m | −₹64.1m | −₹29.7m | −₹24.9m | ₹558,000 | ₹226,000 | −₹44,000 | −₹72.0m |
| Diluted earnings per share | -4.87 | -4.19 | -1.94 | -1.63 | 0.04 | 0.01 | -0.00 | -4.70 |
| Cash from operations | — | — | — | ₹157.0m | — | ₹330.0m | — | ₹160.0m |
| Capital spending | — | — | — | — | — | −₹3.0m | — | −₹3.0m |
| Free cash flow | — | — | — | — | — | ₹327.0m | — | ₹157.0m |
| Total assets | — | ₹3.94bn | — | ₹4.03bn | — | ₹4.20bn | — | ₹4.26bn |
| Cash and short-term investments | ₹94.9m | ₹128.8m | ₹94.4m | ₹95.1m | ₹58.8m | ₹58.8m | ₹92.6m | ₹92.6m |
| Debt | — | ₹1.52bn | — | ₹1.48bn | — | ₹1.60bn | — | ₹1.81bn |
| Shareholders' equity | ₹1.74bn | ₹1.74bn | ₹1.83bn | ₹1.83bn | ₹1.86bn | ₹1.86bn | ₹1.86bn | ₹1.86bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -23.5% | -16.3% | -10.2% |
| Net income | 26.9% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -1.2% | 6.0% | 7.5% | 7.2% |
| Net margin | -9.3% | -4.4% | -0.8% | 1.3% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -3.0 | -7.4 | 54.9 | -13.4 | 8.4 | 19.6 | 20.5 | 5.9 | 85.5 | 8.3 |
| Price to sales | 0.5 | 0.4 | 0.5 | 0.5 | 0.3 | 0.7 | 0.4 | 0.3 | 0.5 | 0.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 23 Aug 2019.
| FY2020 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.667 | 0.667 | 0.667 |
- 3-for-2 split · 30 Oct 2013
- 3-for-2 split · 26 Sept 2008
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.