498
0.00%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue
IDR 2.91trn
FY2016FY2025
Net income
IDR 400.48bn
FY2016FY2025
Free cash flow
IDR 361.43bn
FY2016FY2025
Shareholders' equity
IDR 1.90trn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 2.91trn | IDR 2.63trn | IDR 2.45trn | IDR 2.59trn | IDR 2.55trn | IDR 2.21trn | IDR 2.15trn | IDR 1.97trn | IDR 1.73trn | IDR 1.51trn |
| Gross profit | IDR 880.12bn | IDR 904.34bn | IDR 904.21bn | IDR 1.05trn | IDR 919.13bn | IDR 703.01bn | IDR 568.66bn | IDR 471.90bn | IDR 404.80bn | IDR 329.09bn |
| Operating income | IDR 524.09bn | IDR 549.03bn | IDR 571.71bn | IDR 741.84bn | IDR 602.72bn | IDR 420.15bn | IDR 289.47bn | IDR 222.22bn | IDR 186.74bn | IDR 142.95bn |
| Net income | IDR 400.48bn | IDR 425.97bn | IDR 445.29bn | IDR 576.21bn | IDR 470.90bn | IDR 323.01bn | IDR 215.53bn | IDR 156.62bn | IDR 120.83bn | IDR 90.48bn |
| Diluted earnings per share | 56.97 | 60.05 | 61.48 | 79.25 | 64.14 | 44.00 | 29.36 | 21.33 | 16.46 | 12.32 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | IDR 2.88trn | IDR 2.66trn | IDR 2.62trn | IDR 2.58trn | IDR 2.24trn | IDR 1.97trn | IDR 1.80trn | IDR 1.65trn | IDR 1.60trn | IDR 1.54trn |
| Cash and short-term investments | IDR 377.94bn | IDR 391.89bn | IDR 440.66bn | IDR 599.86bn | IDR 602.55bn | IDR 435.88bn | IDR 348.98bn | IDR 192.81bn | IDR 59.53bn | IDR 3.17bn |
| Total liabilities | IDR 949.19bn | IDR 783.82bn | IDR 765.46bn | IDR 745.70bn | IDR 670.35bn | IDR 665.40bn | IDR 622.36bn | IDR 556.31bn | IDR 571.95bn | IDR 595.13bn |
| Debt | IDR 112.63bn | IDR 106.57bn | IDR 172.98bn | IDR 50.49bn | IDR 19.82bn | IDR 29.79bn | IDR 46.63bn | IDR 94.90bn | IDR 136.80bn | IDR 214.53bn |
| Shareholders' equity | IDR 1.90trn | IDR 1.84trn | IDR 1.82trn | IDR 1.80trn | IDR 1.55trn | IDR 1.28trn | IDR 1.16trn | IDR 1.08trn | IDR 1.01trn | IDR 933.39bn |
| Shares outstanding | 7,030m | 7,093m | 7,243m | 7,271m | 7,341m | 7,341m | 7,341m | 7,341m | 7,341m | 7,341m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | IDR 666.96bn | IDR 620.90bn | IDR 344.01bn | IDR 579.96bn | IDR 499.07bn | IDR 419.90bn | IDR 368.99bn | IDR 356.76bn | IDR 245.60bn | IDR 95.62bn |
| Capital spending | −IDR 305.53bn | −IDR 192.53bn | −IDR 199.79bn | −IDR 147.43bn | −IDR 111.82bn | −IDR 83.59bn | −IDR 43.29bn | −IDR 80.88bn | −IDR 73.59bn | −IDR 75.00bn |
| Free cash flow | IDR 361.43bn | IDR 428.37bn | IDR 144.22bn | IDR 432.54bn | IDR 387.25bn | IDR 336.31bn | IDR 325.70bn | IDR 275.88bn | IDR 172.01bn | IDR 20.62bn |
| Dividends paid | −IDR 303.82bn | −IDR 309.89bn | −IDR 399.92bn | −IDR 327.20bn | −IDR 218.11bn | −IDR 161.09bn | −IDR 117.25bn | −IDR 88.10bn | −IDR 36.71bn | −IDR 36.69bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 898.54bn | IDR 631.76bn | IDR 740.46bn | IDR 750.37bn | IDR 732.85bn | IDR 690.65bn | IDR 710.36bn | IDR 700.45bn |
| Gross profit | IDR 287.10bn | IDR 189.27bn | IDR 223.23bn | IDR 221.17bn | IDR 217.14bn | IDR 219.47bn | IDR 243.96bn | IDR 241.27bn |
| Operating income | IDR 186.62bn | IDR 110.26bn | IDR 127.69bn | IDR 131.55bn | IDR 129.45bn | IDR 137.63bn | IDR 139.96bn | IDR 141.36bn |
| Net income | IDR 137.47bn | IDR 83.22bn | IDR 98.37bn | IDR 97.94bn | IDR 99.16bn | IDR 105.00bn | IDR 110.14bn | IDR 112.68bn |
| Diluted earnings per share | 20.23 | 12.25 | 13.99 | 13.93 | 14.11 | 14.94 | 15.53 | 15.89 |
| Cash from operations | IDR 163.15bn | IDR 209.32bn | IDR 218.95bn | IDR 191.28bn | IDR 110.70bn | IDR 146.03bn | IDR 288.57bn | IDR 150.79bn |
| Capital spending | −IDR 73.07bn | −IDR 53.69bn | −IDR 117.60bn | −IDR 114.68bn | −IDR 30.79bn | −IDR 52.14bn | −IDR 136.30bn | −IDR 30.69bn |
| Free cash flow | IDR 90.08bn | IDR 155.64bn | IDR 101.36bn | IDR 76.59bn | IDR 79.91bn | IDR 93.89bn | IDR 152.26bn | IDR 120.10bn |
| Total assets | IDR 2.78trn | IDR 2.95trn | IDR 2.88trn | IDR 2.63trn | IDR 2.59trn | IDR 2.78trn | IDR 2.66trn | IDR 2.49trn |
| Cash and short-term investments | IDR 125.04bn | IDR 463.57bn | IDR 377.94bn | IDR 236.30bn | IDR 165.67bn | IDR 442.66bn | IDR 391.89bn | IDR 267.98bn |
| Debt | IDR 14.15bn | IDR 45.48bn | IDR 72.97bn | IDR 91.63bn | IDR 107.52bn | IDR 103.85bn | IDR 106.57bn | IDR 112.31bn |
| Shareholders' equity | IDR 1.78trn | IDR 1.98trn | IDR 1.90trn | IDR 1.81trn | IDR 1.72trn | IDR 1.93trn | IDR 1.84trn | IDR 1.75trn |
Financial ratios
Data as of 26 Aug 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 30.2% | 34.4% | 36.9% | 40.7% | 36.0% | 31.8% |
| Operating margin | 18.0% | 20.9% | 23.4% | 28.7% | 23.6% | 19.0% |
| Net margin | 13.7% | 16.2% | 18.2% | 22.3% | 18.4% | 14.6% |
| Return on equity | 21.1% | 23.1% | 24.4% | 31.9% | 30.4% | 25.2% |
| Return on assets | 13.9% | 16.0% | 17.0% | 22.3% | 21.0% | 16.4% |
| Free cash flow yield | 28.2% | 23.4% | 15.3% | 20.4% | 17.0% | 14.0% |
| Revenue growth | 10.7% | 7.6% | -5.4% | 1.2% | 15.5% | 2.8% |
| Earnings growth | -6.0% | -4.3% | -22.7% | 22.4% | 45.8% | 49.9% |
| Current ratio | 1.93x | 2.10x | 2.41x | 2.34x | 2.40x | 1.96x |
| Debt to equity | 0.04x | 0.06x | 0.09x | 0.03x | -0.04x | -0.02x |
| Equity ratio | 65.8% | 69.3% | 69.6% | 70.0% | 69.0% | 65.2% |
| Interest coverage | 48.89x | 39.91x | 52.69x | 96.80x | 134.92x | 40.47x |
| Buybacks as a share of market value | 0.9% | 2.1% | 0.4% | 1.0% | 0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 4.1% | 5.7% | 8.5% |
| Operating income | -10.9% | 4.5% | 17.7% |
| Net income | -11.4% | 4.4% | 19.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 32.2% | 35.4% | 34.9% | 30.9% |
| Operating margin | 19.3% | 22.6% | 22.2% | 18.1% |
| Net margin | 14.9% | 17.5% | 17.2% | 13.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 9.3 | 11.5 | 10.8 | 12.6 | 12.5 | 15.5 | 14.8 | 19.7 | 20.8 | 42.2 |
| Price to sales | 1.3 | 1.9 | 2.0 | 2.8 | 2.3 | 2.3 | 1.5 | 1.6 | 1.4 | 2.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 18 years. Last went ex-dividend on 17 Apr 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 45.00 | 43.00 | 43.00 | 55.00 | 45.00 | 30.00 | 22.00 | 16.00 |
- 4-for-1 split · 8 Jul 2013
- 2-for-1 split · 11 Sept 2009
- 76-for-75 split · 23 May 2006
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.