19,767.00
-0.53%
Close of 9 Nov 2026, in ZAc
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in ZAR, from our data supplier.
Revenue
ZAR 22.62bn
FY2016FY2025
Net income
ZAR 876.4m
FY2016FY2025
Free cash flow
ZAR 1.34bn
FY2016FY2025
Shareholders' equity
ZAR 5.37bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ZAR 22.62bn | ZAR 20.48bn | ZAR 19.25bn | ZAR 19.33bn | ZAR 15.87bn | ZAR 14.10bn | ZAR 13.49bn | ZAR 12.98bn | ZAR 12.35bn | ZAR 11.95bn |
| Gross profit | ZAR 3.96bn | ZAR 3.46bn | ZAR 1.87bn | ZAR 4.02bn | ZAR 2.84bn | ZAR 2.78bn | ZAR 2.63bn | ZAR 3.67bn | ZAR 2.57bn | ZAR 1.87bn |
| Research and development | — | ZAR 86.2m | ZAR 82.6m | ZAR 81.7m | — | — | — | — | — | — |
| Operating income | ZAR 1.18bn | ZAR 837.6m | −ZAR 588.4m | ZAR 1.37bn | ZAR 711.0m | ZAR 837.6m | ZAR 927.0m | ZAR 1.94bn | ZAR 1.02bn | ZAR 533.8m |
| Net income | ZAR 876.4m | ZAR 752.9m | −ZAR 512.2m | ZAR 1.07bn | ZAR 472.5m | ZAR 556.3m | ZAR 643.7m | ZAR 1.43bn | ZAR 754.4m | ZAR 373.0m |
| Diluted earnings per share | 22.57 | 19.39 | -13.19 | 27.51 | 12.17 | 14.32 | 16.57 | 36.87 | 19.44 | 9.63 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ZAR 9.33bn | ZAR 9.10bn | ZAR 9.11bn | ZAR 8.44bn | ZAR 7.83bn | ZAR 7.33bn | ZAR 6.24bn | ZAR 6.17bn | ZAR 5.36bn | ZAR 4.98bn |
| Cash and short-term investments | ZAR 1.04bn | ZAR 739.2m | ZAR 713.4m | ZAR 723.4m | ZAR 668.5m | ZAR 573.6m | ZAR 599.0m | ZAR 821.8m | ZAR 667.3m | ZAR 136.4m |
| Total liabilities | ZAR 3.95bn | ZAR 4.35bn | ZAR 5.09bn | ZAR 3.65bn | ZAR 3.67bn | ZAR 3.21bn | ZAR 2.44bn | ZAR 2.44bn | ZAR 2.32bn | ZAR 2.61bn |
| Debt | ZAR 321.9m | ZAR 935.1m | ZAR 2.02bn | ZAR 332.0m | ZAR 767.3m | ZAR 599.5m | ZAR 44.1m | ZAR 33.3m | ZAR 114.7m | ZAR 376.4m |
| Shareholders' equity | ZAR 5.37bn | ZAR 4.75bn | ZAR 4.02bn | ZAR 4.79bn | ZAR 4.15bn | ZAR 4.11bn | ZAR 3.78bn | ZAR 3.73bn | ZAR 3.02bn | ZAR 2.36bn |
| Shares outstanding | 39m | 39m | 39m | 39m | 39m | 39m | 39m | 39m | 39m | 39m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ZAR 1.68bn | ZAR 1.39bn | −ZAR 970.8m | ZAR 1.20bn | ZAR 676.4m | ZAR 1.00bn | ZAR 979.8m | ZAR 1.21bn | ZAR 1.05bn | ZAR 378.2m |
| Capital spending | −ZAR 335.9m | −ZAR 265.6m | −ZAR 373.6m | −ZAR 280.8m | −ZAR 259.5m | −ZAR 456.0m | −ZAR 657.6m | −ZAR 357.9m | −ZAR 180.1m | −ZAR 174.0m |
| Free cash flow | ZAR 1.34bn | ZAR 1.13bn | −ZAR 1.34bn | ZAR 917.1m | ZAR 417.0m | ZAR 548.3m | ZAR 322.3m | ZAR 856.7m | ZAR 874.4m | ZAR 204.2m |
| Dividends paid | −ZAR 284.9m | — | −ZAR 226.0m | −ZAR 456.7m | −ZAR 414.2m | −ZAR 165.0m | −ZAR 591.4m | −ZAR 726.5m | −ZAR 108.4m | −ZAR 373.1m |
Latest quarters
By quarter end
| Mar 2026 | Sept 2025 | Mar 2025 | Sept 2024 | Mar 2024 | Dec 2023 | Sept 2023 | Jun 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ZAR 11.94bn | ZAR 11.90bn | ZAR 10.72bn | ZAR 10.12bn | ZAR 10.36bn | ZAR 5.18bn | ZAR 9.29bn | ZAR 4.64bn |
| Gross profit | ZAR 2.83bn | ZAR 2.40bn | ZAR 1.56bn | ZAR 1.37bn | ZAR 2.09bn | ZAR 1.04bn | ZAR 474.9m | ZAR 228.5m |
| Operating income | ZAR 1.18bn | ZAR 908.0m | ZAR 271.0m | −ZAR 549.8m | ZAR 432.9m | ZAR 262.7m | −ZAR 827.8m | −ZAR 431.4m |
| Net income | ZAR 895.5m | ZAR 694.6m | ZAR 181.8m | ZAR 397.9m | ZAR 355.0m | ZAR 177.5m | −ZAR 574.2m | −ZAR 287.1m |
| Diluted earnings per share | 23.06 | 17.89 | 4.68 | 10.25 | 9.14 | 4.57 | -14.79 | -7.39 |
| Cash from operations | ZAR 732.0m | ZAR 1.11bn | ZAR 570.0m | ZAR 672.0m | ZAR 648.0m | ZAR 351.0m | −ZAR 325.0m | −ZAR 136.0m |
| Capital spending | −ZAR 226.0m | −ZAR 194.0m | −ZAR 132.0m | −ZAR 123.0m | −ZAR 141.0m | −ZAR 70.0m | −ZAR 183.0m | −ZAR 91.0m |
| Free cash flow | ZAR 506.0m | ZAR 916.0m | ZAR 438.0m | ZAR 549.0m | ZAR 507.0m | ZAR 281.0m | −ZAR 508.0m | −ZAR 227.0m |
| Total assets | ZAR 9.89bn | ZAR 9.33bn | ZAR 8.58bn | ZAR 9.10bn | ZAR 8.79bn | ZAR 8.79bn | ZAR 9.11bn | ZAR 9.11bn |
| Cash and short-term investments | ZAR 1.15bn | ZAR 1.04bn | ZAR 271.5m | ZAR 739.2m | ZAR 398.6m | ZAR 398.6m | ZAR 713.4m | ZAR 713.4m |
| Debt | ZAR 120.3m | ZAR 116.7m | ZAR 144.2m | ZAR 809.0m | ZAR 954.8m | ZAR 842.1m | ZAR 1.83bn | ZAR 1.74bn |
| Shareholders' equity | ZAR 5.98bn | ZAR 5.37bn | ZAR 4.74bn | ZAR 4.75bn | ZAR 4.38bn | ZAR 4.38bn | ZAR 4.02bn | ZAR 4.02bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 5.4% | 9.9% | 7.2% |
| Operating income | -4.8% | 7.1% | 0.7% |
| Net income | -6.4% | 9.5% | 1.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 17.2% | 16.3% | 17.0% | 18.5% |
| Operating margin | 4.7% | 3.4% | 3.9% | 5.7% |
| Net margin | 3.8% | 2.7% | 2.9% | 4.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 11.8 | 9.7 | -11.1 | 5.9 | 14.2 | 9.7 | 13.1 | 4.3 | 13.8 | 13.4 |
| Price to sales | 0.5 | 0.3 | 0.3 | 0.3 | 0.4 | 0.4 | 0.6 | 0.5 | 0.8 | 0.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 10 Jun 2026.
| FY2026 | FY2025 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 20.40 | 7.68 | 5.90 | 11.90 | 10.75 | 4.25 | 15.25 | 18.75 |
- 1-to-1 reverse split · 2 Aug 2002
- 1-to-1 reverse split · 26 Apr 2002
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.