A 
4.56
+1.79%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$165.8m
FY2016FY2025
Net income
−$11.5m
FY2016FY2025
Free cash flow
−$1.5m
FY2016FY2025
Shareholders' equity
$32.7m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $165.8m | $183.5m | $184.8m | $183.7m | $131.9m | $106.5m | $162.4m | $160.0m | $153.9m | $150.6m |
| Gross profit | $59.0m | $68.2m | $68.8m | $71.1m | $50.3m | $36.9m | $62.2m | $61.3m | $59.2m | $60.3m |
| Operating income | −$3.5m | $3.1m | $5.2m | $9.9m | $6.2m | −$7.6m | $3.2m | $5.0m | $7.0m | $7.8m |
| Net income | −$11.5m | −$3.9m | −$5.9m | $9.3m | $12.9m | −$4.7m | $2.7m | $4.7m | $4.0m | $4.0m |
| Diluted earnings per share | -3.18 | -1.08 | -1.63 | 2.54 | 3.58 | -1.34 | 0.76 | 1.34 | 1.14 | 1.15 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $133.5m | $156.0m | $177.0m | $209.5m | $161.2m | $153.3m | $94.7m | $84.7m | $80.1m | $68.3m |
| Cash and short-term investments | $11.3m | $10.3m | $13.4m | $28.5m | $19.2m | $16.9m | $7.2m | $5.0m | $1.4m | $7.2m |
| Total liabilities | $101.4m | $112.4m | $125.2m | $149.4m | $109.8m | $116.2m | $51.9m | $41.0m | $37.6m | $25.6m |
| Debt | $85.7m | $95.8m | $107.3m | $128.6m | $91.2m | $101.1m | $26.5m | $21.1m | $18.2m | $7.9m |
| Shareholders' equity | $32.7m | $44.1m | $50.3m | $59.8m | $50.4m | $36.5m | $41.9m | $42.3m | $40.4m | $40.1m |
| Shares outstanding | 4m | 4m | 4m | 4m | 4m | 4m | 4m | 3m | 4m | 4m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | $1.8m | $4.7m | $8.4m | $20.3m | $9.3m | −$4.5m | $10.6m | $9.6m | $10.3m | $7.6m |
| Capital spending | −$3.2m | −$2.5m | −$3.9m | −$2.7m | −$2.1m | −$2.5m | −$3.4m | −$5.1m | −$13.9m | −$2.2m |
| Free cash flow | −$1.5m | $2.2m | $4.5m | $17.6m | $7.2m | −$7.0m | $7.2m | $4.5m | −$3.6m | $5.4m |
| Dividends paid | — | −$2.0m | −$2.3m | −$894,000 | −$894,000 | −$1.8m | −$3.5m | −$3.4m | −$2.6m | −$3.4m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $40.9m | $36.6m | $40.7m | $37.3m | $43.7m | $39.7m | $45.0m | $43.4m |
| Gross profit | $3.2m | $12.5m | $15.9m | $26.5m | $31.7m | $28.2m | $32.9m | $31.4m |
| Operating income | −$141,000 | −$1.6m | $1.2m | −$1.7m | $1.1m | −$1.3m | $600,000 | −$640,000 |
| Net income | −$347,000 | −$1.8m | $896,000 | −$1.9m | −$3.5m | −$9.3m | $3.2m | −$4.5m |
| Diluted earnings per share | -0.10 | -0.50 | 0.25 | -0.53 | -0.96 | -2.57 | 0.88 | -1.24 |
| Cash from operations | — | — | — | — | $1.0m | — | −$1.0m | — |
| Capital spending | −$2.0m | −$1.0m | −$1.0m | −$1.0m | — | — | — | −$1.0m |
| Total assets | $128.9m | $131.8m | $130.4m | $133.5m | $136.3m | $141.9m | $154.6m | $156.0m |
| Cash and short-term investments | $9.5m | $11.5m | $9.1m | $11.3m | $12.3m | $11.1m | $13.1m | $10.3m |
| Debt | $13.6m | $14.1m | $9.4m | $2.0m | $2.0m | — | — | — |
| Shareholders' equity | $31.5m | $31.9m | $33.7m | $32.7m | $34.7m | $38.1m | $47.3m | $44.0m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -3.4% | 9.3% | 1.3% |
| Operating income | — | -14.5% | — |
| Net income | — | 19.6% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 36.4% | 37.2% | 37.1% | 38.0% |
| Operating margin | -0.1% | 2.0% | 1.4% | 2.6% |
| Net margin | -4.4% | -1.7% | -0.4% | 1.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -2.1 | -10.2 | -8.6 | 6.5 | 4.7 | -14.5 | 29.8 | 13.7 | 23.8 | 21.1 |
| Price to sales | 0.1 | 0.2 | 0.3 | 0.3 | 0.5 | 0.6 | 0.5 | 0.4 | 0.6 | 0.6 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | -40% | -24% | -22% | 10% | 13% | -34% | 17% | -27% | 10% | 3% |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 31 May 2024.
| FY2024 | FY2023 | FY2022 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.563 | 0.625 | 0.25 | 0.50 | 1.00 | 1.00 | 1.00 | 1.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.