A 
1,110
0.00%
Close of 5 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue
IDR 343.32bn
FY2018FY2025
Net income
IDR 63.90bn
FY2018FY2025
Free cash flow
−IDR 230.51bn
FY2018FY2025
Shareholders' equity
IDR 515.06bn
FY2018FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 343.32bn | IDR 238.91bn | IDR 178.79bn | IDR 247.88bn | IDR 198.39bn | IDR 52.09bn | IDR 145.12bn | IDR 171.39bn |
| Operating income | IDR 18.01bn | IDR 1.98bn | IDR 45.47bn | IDR 130.66bn | IDR 126.36bn | IDR 13.12bn | IDR 49.15bn | IDR 53.83bn |
| Net income | IDR 63.90bn | IDR 41.80bn | IDR 39.07bn | IDR 52.66bn | IDR 48.96bn | −IDR 22.96bn | −IDR 8.62bn | IDR 20.83bn |
| Diluted earnings per share | 21.82 | 14.27 | 13.34 | 17.98 | 16.89 | -7.84 | -2.94 | 7.11 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Total assets | IDR 1.70trn | IDR 1.32trn | IDR 1.16trn | IDR 947.94bn | IDR 689.02bn | IDR 560.59bn | IDR 533.81bn | IDR 443.78bn |
| Cash and short-term investments | IDR 238.97bn | IDR 139.73bn | IDR 141.45bn | IDR 92.72bn | IDR 16.17bn | IDR 25.32bn | IDR 15.35bn | IDR 37.88bn |
| Total liabilities | IDR 1.18trn | IDR 867.73bn | IDR 719.72bn | IDR 547.93bn | IDR 517.59bn | IDR 439.87bn | IDR 392.08bn | IDR 293.51bn |
| Debt | IDR 1.04trn | IDR 724.71bn | IDR 548.74bn | IDR 451.92bn | IDR 434.64bn | IDR 405.48bn | IDR 345.96bn | IDR 262.31bn |
| Shareholders' equity | IDR 515.06bn | IDR 450.48bn | IDR 436.77bn | IDR 141.94bn | IDR 74.06bn | IDR 25.10bn | IDR 141.22bn | IDR 149.76bn |
| Shares outstanding | 2,928m | 2,928m | 2,928m | 2,928m | 2,900m | 2,928m | 2,928m | 2,928m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | −IDR 216.16bn | −IDR 94.79bn | −IDR 14.75bn | −IDR 41.12bn | IDR 25.77bn | −IDR 20.59bn | −IDR 7.77bn | IDR 21.13bn |
| Capital spending | −IDR 14.35bn | −IDR 6.00bn | −IDR 64.90bn | −IDR 7.68bn | −IDR 3.01bn | −IDR 10.95bn | −IDR 1.59bn | −IDR 1.47bn |
| Free cash flow | −IDR 230.51bn | −IDR 100.79bn | −IDR 79.65bn | −IDR 48.80bn | IDR 22.77bn | −IDR 31.54bn | −IDR 9.36bn | IDR 19.66bn |
Latest quarters
By quarter end
| May 2026 | Feb 2026 | Dec 2025 | Nov 2025 | Sept 2025 | Aug 2025 | Jun 2025 | May 2025 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 64.95bn | IDR 68.06bn | IDR 95.89bn | IDR 95.89bn | IDR 104.90bn | IDR 104.90bn | IDR 71.47bn | IDR 71.47bn |
| Operating income | IDR 12.32bn | IDR 10.13bn | −IDR 32.96bn | −IDR 32.96bn | IDR 20.85bn | IDR 20.85bn | IDR 6.24bn | IDR 6.24bn |
| Net income | IDR 19.38bn | IDR 17.26bn | IDR 16.23bn | IDR 16.23bn | IDR 10.80bn | IDR 10.80bn | IDR 15.78bn | IDR 15.78bn |
| Diluted earnings per share | 6.62 | 5.90 | 5.54 | 5.54 | 3.69 | 3.69 | 5.39 | 5.39 |
| Cash from operations | −IDR 49.56bn | IDR 3.95bn | — | −IDR 57.71bn | — | −IDR 76.47bn | — | −IDR 7.93bn |
| Capital spending | — | −IDR 529.0m | — | −IDR 14.35bn | — | — | — | −IDR 380.0m |
| Free cash flow | — | IDR 3.42bn | — | −IDR 72.06bn | — | — | — | −IDR 8.31bn |
| Total assets | IDR 1.74trn | IDR 1.71trn | IDR 1.70trn | IDR 1.70trn | IDR 1.59trn | IDR 1.59trn | IDR 1.50trn | IDR 1.50trn |
| Cash and short-term investments | IDR 209.70bn | IDR 258.68bn | IDR 238.97bn | IDR 238.97bn | IDR 178.22bn | IDR 178.22bn | IDR 176.16bn | IDR 176.16bn |
| Debt | IDR 1.06trn | IDR 1.04trn | IDR 687.14bn | IDR 1.04trn | IDR 940.12bn | IDR 978.19bn | IDR 860.40bn | IDR 893.36bn |
| Shareholders' equity | IDR 551.71bn | IDR 532.33bn | IDR 515.06bn | IDR 515.06bn | IDR 497.96bn | IDR 497.96bn | IDR 487.16bn | IDR 487.16bn |
Financial ratios
Data as of 26 Aug 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Operating margin | 5.2% | 0.8% | 25.4% | 52.7% | 64.3% | 25.2% |
| Net margin | 18.6% | 17.5% | 21.9% | 21.2% | 24.7% | -44.1% |
| Return on equity | 12.4% | 9.3% | 8.9% | 37.1% | 66.1% | -91.5% |
| Return on assets | 3.8% | 3.2% | 3.4% | 5.6% | 7.1% | -4.1% |
| Free cash flow yield | -1.4% | -0.6% | 0.3% | -0.2% | 0.2% | — |
| Revenue growth | 43.7% | 33.6% | -27.9% | 24.9% | 280.8% | -64.1% |
| Earnings growth | 52.9% | 7.0% | -25.8% | 7.6% | -313.2% | 166.4% |
| Current ratio | 0.66x | 1.86x | 2.19x | 1.14x | 0.32x | 2.75x |
| Debt to equity | 2.01x | 1.61x | 1.26x | 3.18x | 5.87x | 16.15x |
| Equity ratio | 30.4% | 34.1% | 37.7% | 15.0% | 10.7% | 4.5% |
| Interest coverage | 0.23x | 0.03x | 0.95x | 2.57x | 2.44x | 0.34x |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | -1.0% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 11.5% | 45.8% | — |
| Operating income | -48.3% | 6.5% | — |
| Net income | 6.7% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 3.4% | 19.4% | 26.6% | — |
| Net margin | 18.2% | 19.6% | 17.7% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Price to earnings | 272.7 | 64.5 | 52.8 | 34.8 |
| Price to sales | 50.8 | 11.3 | 11.6 | 7.4 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.