A 
110.37
-0.78%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹8.28bn
FY2022FY2026
Net income
₹53.8m
FY2022FY2026
Free cash flow
−₹1.49bn
FY2022FY2026
Shareholders' equity
₹8.82bn
FY2022FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Revenue | ₹8.28bn | ₹6.69bn | ₹6.34bn | ₹2.19bn | ₹2.23bn |
| Operating income | ₹87.9m | ₹2.03bn | ₹1.67bn | ₹676.1m | ₹616.7m |
| Net income | ₹53.8m | ₹1.57bn | ₹1.23bn | ₹507.8m | ₹504.7m |
| Diluted earnings per share | 0.29 | 8.45 | 7.46 | 2.74 | 2.72 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Total assets | ₹11.27bn | ₹12.51bn | ₹5.75bn | ₹5.55bn | ₹3.70bn |
| Cash and short-term investments | ₹809.4m | ₹1.42bn | ₹233.0m | ₹166.2m | ₹256.9m |
| Total liabilities | ₹2.45bn | ₹3.67bn | ₹2.51bn | ₹3.55bn | ₹2.21bn |
| Debt | ₹990.6m | ₹1.15bn | ₹712.3m | ₹1.49bn | ₹644.1m |
| Shareholders' equity | ₹8.82bn | ₹8.84bn | ₹3.23bn | ₹2.00bn | ₹1.49bn |
| Shares outstanding | 186m | 186m | 165m | 186m | 186m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Cash from operations | −₹1.17bn | −₹2.18bn | ₹1.01bn | −₹987.0m | −₹1.23bn |
| Capital spending | −₹314.0m | −₹91.4m | −₹121.7m | −₹6.0m | −₹18.1m |
| Free cash flow | −₹1.49bn | −₹2.27bn | ₹893.2m | −₹993.1m | −₹1.25bn |
| Dividends paid | −₹36.1m | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹1.49bn | ₹1.99bn | ₹1.99bn | ₹2.65bn | ₹1.59bn | ₹1.17bn | ₹2.25bn | ₹2.02bn |
| Operating income | ₹263.3m | ₹374.0m | ₹534.1m | ₹617.7m | ₹323.2m | ₹429.9m | ₹595.2m | ₹577.0m |
| Net income | ₹190.8m | −₹1.09bn | ₹403.0m | ₹458.1m | ₹287.6m | ₹332.6m | ₹500.8m | ₹433.6m |
| Diluted earnings per share | 1.03 | -5.90 | 2.17 | 2.47 | 1.55 | 1.79 | 3.04 | 2.63 |
| Cash from operations | — | — | — | −₹465.0m | — | −₹1.96bn | — | — |
| Capital spending | — | — | — | −₹2.04bn | — | −₹87.0m | — | — |
| Free cash flow | — | — | — | −₹2.51bn | — | −₹2.05bn | — | — |
| Total assets | — | ₹11.27bn | — | ₹12.63bn | — | ₹12.51bn | — | ₹11.31bn |
| Cash and short-term investments | ₹809.4m | ₹809.4m | ₹642.3m | ₹642.3m | — | ₹1.42bn | — | ₹4.37bn |
| Debt | — | ₹987.7m | — | ₹272.3m | — | ₹1.14bn | — | ₹749.5m |
| Shareholders' equity | ₹8.82bn | ₹8.82bn | ₹9.54bn | ₹9.54bn | — | ₹8.84bn | — | ₹8.27bn |
Financial ratios
Data as of 25 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Operating margin | 1.1% | 30.3% | 26.3% | 30.9% | 27.7% |
| Net margin | 0.6% | 23.5% | 19.4% | 23.2% | 22.6% |
| Return on equity | 0.6% | 17.8% | 38.0% | 25.4% | 33.8% |
| Return on assets | 0.5% | 12.5% | 21.4% | 9.1% | 13.6% |
| Free cash flow yield | -3.7% | -9.0% | 5.5% | — | — |
| Revenue growth | 23.8% | 5.4% | 189.5% | -1.7% | — |
| Earnings growth | -96.6% | 27.6% | 142.1% | 0.6% | — |
| Current ratio | 0.72x | 4.17x | 2.45x | 1.92x | 1.60x |
| Debt to equity | 0.11x | 0.13x | 0.22x | 0.74x | 0.43x |
| Equity ratio | 78.3% | 70.7% | 56.2% | 36.1% | 40.4% |
| Interest coverage | 9.87x | 280.10x | 424.14x | 80.49x | 15.00x |
| Buybacks as a share of market value | 0.0% | -12.7% | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 55.8% | — | — |
| Operating income | -49.3% | — | — |
| Net income | -52.7% | — | — |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | |
|---|---|---|---|
| Price to earnings | 384.5 | 16.1 | 23.3 |
| Price to sales | 2.5 | 3.8 | 4.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 1 Aug 2025.
| FY2026 | |
|---|---|
| Paid in the year | 1.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.