A 
3.10
+1.31%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€2.71bn
FY2017FY2025
Net income
€132.4m
FY2017FY2025
Free cash flow
€157.7m
FY2017FY2025
Shareholders' equity
€1.52bn
FY2017FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | €2.71bn | €2.68bn | €3.15bn | €2.42bn | €1.99bn | €1.66bn | €1.71bn | €1.65bn | €1.60bn |
| Research and development | — | — | €11.4m | — | — | — | — | — | — |
| Operating income | €178.2m | €63.3m | €285.7m | €193.7m | €171.2m | €149.1m | €134.5m | €126.8m | €133.4m |
| Net income | €132.4m | €2.5m | €191.2m | €140.3m | €136.5m | €96.7m | €89.0m | €81.6m | €82.6m |
| Diluted earnings per share | 0.39 | 0.01 | 0.51 | 0.42 | 0.41 | 1.08 | 3.14 | 0.25 | 0.25 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | €3.58bn | €3.57bn | €3.87bn | €2.88bn | €2.32bn | €1.82bn | €1.74bn | €1.58bn | €1.48bn |
| Cash and short-term investments | €248.5m | €369.2m | €456.4m | €1.01bn | €689.7m | €462.5m | €183.6m | €313.8m | €327.4m |
| Total liabilities | €2.06bn | €2.14bn | €2.37bn | €1.87bn | €1.44bn | €1.38bn | €1.21bn | €1.12bn | €1.06bn |
| Debt | €781.8m | €916.9m | €1.02bn | €919.5m | €492.3m | €577.9m | €456.7m | €382.9m | €321.3m |
| Shareholders' equity | €1.52bn | €1.43bn | €1.50bn | €1.01bn | €878.3m | €446.5m | €522.5m | €463.9m | €427.2m |
| Shares outstanding | 336m | 369m | 372m | 331m | 329m | 89m | 28m | 329m | 329m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | €303.3m | €306.5m | €303.5m | €130.9m | €190.7m | €253.5m | €193.8m | €124.8m | €107.2m |
| Capital spending | −€145.6m | −€115.8m | −€158.6m | −€78.6m | −€78.1m | −€44.5m | −€44.4m | −€84.4m | −€57.4m |
| Free cash flow | €157.7m | €190.7m | €144.9m | €52.3m | €112.6m | €209.0m | €149.4m | €40.5m | €49.9m |
| Dividends paid | −€29.5m | −€63.1m | −€48.3m | −€46.4m | −€48.3m | −€128.6m | −€30.8m | — | — |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €1.37bn | €1.40bn | €1.30bn | €1.38bn | €1.30bn | €1.60bn | €1.55bn | €631.3m |
| Operating income | €64.8m | €89.0m | €89.2m | €66.9m | −€3.6m | €139.6m | €146.1m | €52.5m |
| Net income | €35.5m | €73.7m | €58.7m | €34.4m | −€31.9m | €89.6m | €101.6m | €37.0m |
| Diluted earnings per share | 0.10 | 0.22 | 0.17 | 0.09 | -0.09 | 0.24 | 0.27 | 0.11 |
| Cash from operations | −€30.0m | €247.0m | €41.0m | €278.0m | €28.0m | €292.0m | €20.0m | €89.0m |
| Capital spending | −€34.0m | −€83.0m | −€24.0m | −€65.0m | −€16.0m | −€109.0m | −€28.0m | −€22.0m |
| Free cash flow | −€64.0m | €164.0m | €17.0m | €213.0m | €12.0m | €183.0m | −€8.0m | €67.0m |
| Total assets | €4.02bn | €3.58bn | €3.47bn | €3.57bn | €3.55bn | €3.87bn | €3.52bn | €2.88bn |
| Cash and short-term investments | €569.8m | €248.5m | €234.1m | €369.2m | €248.5m | €456.4m | €257.7m | €1.01bn |
| Debt | €1.26bn | €781.8m | €858.1m | €901.4m | €966.7m | €1.02bn | €889.5m | €932.7m |
| Shareholders' equity | €1.54bn | €1.52bn | €1.42bn | €1.43bn | €1.42bn | €1.50bn | €1.45bn | €1.01bn |
Financial ratios
Data as of 31 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Operating margin | 6.2% | 2.3% | 9.2% | 8.1% | 8.8% | 8.6% |
| Net margin | 4.9% | 0.1% | 6.1% | 5.8% | 6.9% | 5.8% |
| Return on equity | 8.7% | 0.2% | 12.7% | 13.9% | 15.5% | 21.7% |
| Return on assets | 3.7% | 0.1% | 4.9% | 4.9% | 5.9% | 5.3% |
| Free cash flow yield | 38.6% | 33.0% | 35.9% | 18.3% | 23.6% | — |
| Revenue growth | 1.0% | -14.9% | 30.1% | 21.8% | 19.4% | -2.7% |
| Earnings growth | 5196.0% | -98.7% | 36.3% | 2.8% | 41.2% | 8.6% |
| Current ratio | 1.31x | 1.34x | 1.56x | 2.31x | 1.75x | 1.26x |
| Debt to equity | 0.52x | 0.63x | 0.68x | 0.92x | 0.56x | 1.33x |
| Equity ratio | 42.4% | 40.0% | 38.8% | 35.1% | 37.9% | 24.5% |
| Interest coverage | 4.86x | 1.28x | 8.08x | 16.14x | 19.18x | 13.10x |
| R&D as a share of sales | — | — | 0.4% | — | — | — |
| Buybacks as a share of market value | 9.1% | 0.6% | -12.3% | -0.5% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 3.8% | 10.2% | — |
| Operating income | -2.7% | 3.6% | — |
| Net income | -1.9% | 6.5% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Price to earnings | 11.3 | — | 12.2 | 22.7 | 24.5 |
| Price to sales | 0.6 | 0.5 | 0.7 | 1.3 | 1.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 18 May 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Paid in the year | 0.10 | 0.08 | 0.17 | 0.13 | 0.14 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.