A 
0.40
0.00%
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue
THB 255.0m
FY2016FY2025
Net income
THB 11.2m
FY2016FY2025
Free cash flow
THB 22.1m
FY2016FY2025
Shareholders' equity
THB 229.6m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | THB 255.0m | THB 216.1m | THB 246.9m | THB 226.2m | THB 167.7m | THB 224.7m | THB 164.4m | THB 135.7m | THB 161.3m | THB 176.8m |
| Operating income | THB 9.6m | THB 8.0m | THB 14.2m | THB 14.3m | THB 6.2m | THB 4.5m | THB 3.2m | THB 3.3m | THB 2.3m | THB 6.6m |
| Net income | THB 11.2m | THB 8.3m | THB 12.6m | THB 12.1m | THB 5.2m | THB 3.6m | THB 1.3m | THB 3.4m | THB 2.2m | THB 1.9m |
| Diluted earnings per share | 0.02 | 0.02 | 0.03 | 0.03 | 0.01 | 0.01 | 0.00 | 0.01 | 0.00 | 0.00 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | THB 279.9m | THB 274.1m | THB 277.0m | THB 269.3m | THB 257.8m | THB 250.1m | THB 234.7m | THB 232.7m | THB 232.4m | THB 229.5m |
| Cash and short-term investments | THB 118.6m | THB 90.8m | THB 117.3m | THB 110.5m | THB 101.0m | THB 84.2m | THB 73.8m | THB 105.7m | THB 101.4m | THB 44.6m |
| Total liabilities | THB 50.3m | THB 47.8m | THB 48.8m | THB 43.8m | THB 44.4m | THB 41.8m | THB 27.9m | THB 27.2m | THB 29.3m | THB 28.5m |
| Debt | THB 5.0m | THB 229,360 | THB 310,572 | THB 379,632 | THB 315,823 | THB 714,867 | THB 1.1m | THB 1.4m | THB 1.8m | — |
| Shareholders' equity | THB 229.6m | THB 226.3m | THB 228.1m | THB 225.5m | THB 213.4m | THB 208.3m | THB 206.8m | THB 205.5m | THB 203.1m | THB 201.0m |
| Shares outstanding | 466m | 466m | 466m | 466m | 460m | 503m | 444m | 435m | 510m | 490m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | THB 26.6m | THB 15.7m | THB 23.1m | THB 33.5m | THB 27.0m | THB 13.7m | −THB 22.0m | THB 6.3m | THB 58.6m | −THB 20.3m |
| Capital spending | −THB 4.6m | −THB 13.1m | −THB 7.3m | −THB 6.0m | −THB 10.1m | −THB 3.9m | −THB 11.0m | −THB 2.7m | −THB 3.9m | −THB 2.2m |
| Free cash flow | THB 22.1m | THB 2.7m | THB 15.8m | THB 27.5m | THB 16.8m | THB 9.8m | −THB 33.0m | THB 3.6m | THB 54.7m | −THB 22.4m |
| Dividends paid | −THB 7.9m | −THB 10.0m | −THB 10.0m | −THB 10.0m | — | — | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | THB 43.0m | THB 60.3m | THB 66.1m | THB 57.4m | THB 60.2m | THB 71.3m | THB 65.4m | THB 61.3m |
| Operating income | THB 1.2m | THB 2.4m | THB 2.8m | THB 4.5m | THB 3.1m | THB 2.1m | −THB 142.7m | THB 2.3m |
| Net income | THB 1.1m | THB 2.0m | THB 2.6m | THB 3.9m | THB 2.6m | THB 2.0m | THB 2.7m | THB 2.3m |
| Diluted earnings per share | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 | 0.00 | 0.01 | 0.00 |
| Cash from operations | THB 12.0m | THB 2.0m | −THB 7.0m | THB 36.0m | THB 6.0m | −THB 10.0m | THB 19.0m | −THB 6.0m |
| Capital spending | — | — | — | −THB 1.0m | −THB 1.0m | — | −THB 9.0m | −THB 1.0m |
| Free cash flow | — | — | — | THB 35.0m | THB 5.0m | — | THB 10.0m | −THB 7.0m |
| Total assets | THB 289.9m | THB 290.8m | THB 279.9m | THB 278.4m | THB 280.4m | THB 285.6m | THB 274.1m | THB 263.8m |
| Cash and short-term investments | — | — | THB 118.6m | THB 126.7m | THB 78.2m | THB 80.6m | THB 90.8m | THB 101.1m |
| Debt | — | — | THB 633,776 | THB 616,000 | THB 1.2m | THB 200,000 | THB 95,501 | THB 92,000 |
| Shareholders' equity | THB 225.9m | THB 234.1m | THB 229.6m | THB 227.0m | THB 223.1m | THB 228.3m | THB 226.3m | THB 223.7m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 4.1% | 2.6% | -2.4% |
| Operating income | -12.7% | 16.4% | — |
| Net income | -2.6% | 25.7% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 3.7% | 4.9% | 4.2% | 2.6% |
| Net margin | 4.1% | 4.7% | 4.0% | 2.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 18.4 | 30.9 | 29.9 | 35.0 | 86.6 | 59.2 | 130.4 | 49.9 | 163.3 | 198.6 |
| Price to sales | 0.8 | 1.2 | 1.5 | 1.9 | 2.7 | 0.9 | 1.1 | 1.3 | 2.2 | 2.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 3 years. Last went ex-dividend on 9 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2014 | FY2013 | FY2012 | FY2011 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.02 | 0.017 | 0.022 | 0.022 | 0.025 | 0.059 | 0.04 | 0.072 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.