218.23
+2.78%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹5.51bn
FY2017FY2026
Net income
₹282.8m
FY2017FY2026
Free cash flow
−₹1.66bn
FY2017FY2026
Shareholders' equity
₹3.63bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹5.51bn | ₹4.99bn | ₹5.10bn | ₹3.89bn | ₹3.30bn | ₹2.70bn | ₹2.33bn | ₹2.39bn | ₹1.88bn | ₹1.85bn |
| Gross profit | ₹1.81bn | ₹1.80bn | ₹1.96bn | ₹1.45bn | ₹1.34bn | ₹858.5m | ₹802.3m | ₹948.8m | ₹755.6m | ₹809.1m |
| Operating income | ₹1.29bn | ₹1.07bn | ₹1.37bn | ₹756.3m | ₹695.3m | ₹466.8m | ₹411.6m | ₹515.1m | ₹358.7m | ₹619.1m |
| Net income | ₹282.8m | ₹402.5m | ₹748.3m | ₹313.9m | ₹413.4m | ₹111.7m | ₹54.8m | ₹129.8m | ₹125.7m | ₹326.8m |
| Diluted earnings per share | 6.54 | 9.31 | 17.31 | 7.26 | 10.04 | 2.71 | 1.32 | 3.16 | 3.05 | 7.91 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹17.70bn | ₹15.86bn | ₹11.97bn | ₹10.33bn | ₹8.54bn | ₹6.89bn | ₹7.48bn | ₹7.29bn | ₹6.65bn | ₹6.09bn |
| Cash and short-term investments | ₹201.8m | ₹182.1m | ₹200.8m | ₹136.5m | ₹147.5m | ₹120.3m | ₹116.5m | ₹151.1m | ₹123.8m | ₹92.0m |
| Total liabilities | ₹13.20bn | ₹12.08bn | ₹8.78bn | ₹7.87bn | ₹6.51bn | ₹5.26bn | ₹6.01bn | ₹5.93bn | ₹5.37bn | ₹4.88bn |
| Debt | ₹8.74bn | ₹7.38bn | ₹4.77bn | ₹3.39bn | ₹2.99bn | ₹2.96bn | ₹3.87bn | ₹4.41bn | ₹2.77bn | ₹2.56bn |
| Shareholders' equity | ₹3.63bn | ₹3.09bn | ₹2.54bn | ₹2.10bn | ₹1.78bn | ₹1.39bn | ₹1.27bn | ₹1.22bn | ₹1.18bn | ₹1.14bn |
| Shares outstanding | 43m | 43m | 43m | 43m | 41m | 41m | 41m | 41m | 41m | 41m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₹1.36bn | −₹2.16bn | −₹1.26bn | −₹118.0m | ₹207.8m | ₹1.21bn | ₹247.8m | −₹785.3m | ₹144.7m | ₹89.8m |
| Capital spending | −₹302.8m | −₹762.6m | −₹12.1m | −₹31.1m | −₹19.7m | −₹14.9m | −₹9.6m | −₹26.6m | −₹71.0m | −₹2.7m |
| Free cash flow | −₹1.66bn | −₹2.92bn | −₹1.28bn | −₹149.1m | ₹188.0m | ₹1.19bn | ₹238.2m | −₹811.9m | ₹73.7m | ₹87.1m |
| Dividends paid | −₹18.7m | −₹12.5m | −₹5.2m | — | — | — | — | −₹24.8m | −₹49.5m | −₹44.6m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹1.32bn | ₹1.81bn | ₹1.26bn | ₹1.23bn | ₹1.21bn | ₹1.53bn | ₹1.51bn | ₹1.12bn |
| Gross profit | ₹408.6m | ₹486.3m | ₹509.9m | ₹423.2m | ₹568.4m | ₹477.7m | ₹719.7m | ₹510.9m |
| Operating income | ₹268.4m | ₹294.9m | ₹281.6m | ₹292.3m | ₹362.8m | ₹216.1m | ₹419.3m | ₹283.3m |
| Net income | ₹60.0m | ₹76.0m | ₹50.1m | ₹61.1m | ₹95.5m | ₹68.0m | ₹209.3m | ₹113.2m |
| Diluted earnings per share | 1.39 | 1.76 | 1.16 | 1.41 | 2.21 | 1.57 | 4.84 | 2.62 |
| Cash from operations | — | — | — | −₹966.0m | — | −₹1.78bn | — | −₹304.0m |
| Capital spending | — | — | — | −₹176.0m | — | −₹762.0m | — | −₹290.0m |
| Free cash flow | — | — | — | −₹1.14bn | — | −₹2.54bn | — | −₹594.0m |
| Total assets | — | ₹17.70bn | — | ₹17.41bn | — | ₹15.86bn | — | ₹13.78bn |
| Cash and short-term investments | ₹201.8m | ₹201.8m | ₹183.6m | ₹183.6m | ₹182.1m | ₹182.1m | ₹127.5m | ₹127.5m |
| Debt | — | ₹8.73bn | — | ₹8.35bn | — | ₹7.38bn | — | ₹5.56bn |
| Shareholders' equity | ₹4.50bn | ₹3.63bn | ₹4.30bn | ₹3.51bn | ₹3.78bn | ₹3.09bn | ₹3.41bn | ₹2.82bn |
Financial ratios
Data as of 6 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 32.8% | 36.2% | 38.5% | 37.1% | 40.4% | 31.8% |
| Operating margin | 23.4% | 21.4% | 22.0% | 20.0% | 21.0% | 17.8% |
| Net margin | 5.1% | 8.1% | 14.7% | 8.1% | 12.5% | 4.1% |
| Return on equity | 7.8% | 13.0% | 29.4% | 15.0% | 23.2% | 8.1% |
| Return on assets | 1.6% | 2.5% | 6.3% | 3.0% | 4.8% | 1.6% |
| Free cash flow yield | -11.1% | -14.7% | -13.1% | -0.9% | 2.5% | 13.5% |
| Revenue growth | 10.5% | -2.2% | 31.0% | 17.9% | 22.3% | 15.9% |
| Earnings growth | -29.7% | -46.2% | 138.4% | -24.1% | 270.1% | 103.8% |
| Current ratio | 2.90x | 2.86x | 2.45x | 2.04x | 1.57x | 2.31x |
| Debt to equity | 2.40x | 2.39x | 0.68x | 1.58x | 1.87x | 2.13x |
| Equity ratio | 20.5% | 19.5% | 21.2% | 20.3% | 20.9% | 20.1% |
| Interest coverage | 1.90x | 2.64x | 4.32x | 3.04x | 3.31x | 1.71x |
| Buybacks as a share of market value | -0.1% | 0.0% | 0.1% | -5.1% | -0.0% | 0.7% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 12.3% | 15.3% | 16.2% |
| Operating income | 19.4% | 22.5% | 14.3% |
| Net income | -3.4% | 20.4% | 4.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 34.4% | 36.0% | 36.1% | 37.2% |
| Operating margin | 22.4% | 23.0% | 22.1% | 22.4% |
| Net margin | 6.5% | 9.0% | 8.9% | 8.8% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 33.0 | 36.2 | 27.1 | 37.4 | 22.3 | 63.2 | 23.6 | 8.2 | 19.9 | 22.3 |
| Price to sales | 1.7 | 2.9 | 4.0 | 3.0 | 2.8 | 2.6 | 0.6 | 0.5 | 1.3 | 3.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 3 years. Last went ex-dividend on 19 Sept 2025.
| FY2026 | FY2025 | FY2024 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|
| Paid in the year | 1.50 | 1.20 | 0.50 | 0.50 | 0.50 | 1.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.