508.50
+0.72%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹6.22bn
FY2016FY2025
Net income
₹340.2m
FY2016FY2025
Free cash flow
₹727.6m
FY2016FY2025
Shareholders' equity
₹2.90bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹6.22bn | ₹5.16bn | ₹4.72bn | ₹4.32bn | ₹3.81bn | ₹2.96bn | ₹2.65bn | ₹2.95bn | ₹2.65bn | ₹2.68bn |
| Gross profit | ₹1.98bn | ₹1.70bn | ₹1.47bn | ₹1.33bn | ₹1.35bn | ₹1.15bn | ₹1.04bn | ₹989.2m | ₹1.06bn | ₹1.11bn |
| Operating income | ₹584.2m | ₹476.9m | ₹399.3m | ₹409.0m | ₹524.4m | ₹369.1m | ₹413.4m | ₹447.9m | ₹355.3m | ₹358.1m |
| Net income | ₹340.2m | ₹194.3m | ₹171.3m | ₹132.9m | ₹179.6m | ₹97.4m | ₹98.8m | ₹104.8m | ₹70.6m | ₹72.3m |
| Diluted earnings per share | 26.16 | 14.95 | 13.16 | 10.22 | 13.82 | 7.50 | 7.60 | 8.08 | 5.44 | 5.56 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹5.81bn | ₹5.17bn | ₹5.20bn | ₹5.09bn | ₹5.01bn | ₹4.87bn | ₹4.94bn | ₹4.77bn | ₹4.50bn | ₹4.48bn |
| Cash and short-term investments | ₹307.5m | ₹24.3m | ₹18.6m | ₹7.1m | ₹6.9m | ₹7.7m | ₹44.8m | ₹60.9m | ₹111.0m | ₹92.1m |
| Total liabilities | ₹2.92bn | ₹2.57bn | ₹2.77bn | ₹2.85bn | ₹2.90bn | ₹2.93bn | ₹3.05bn | ₹2.94bn | ₹2.75bn | ₹2.76bn |
| Debt | ₹371.0m | ₹653.5m | ₹926.0m | ₹1.03bn | ₹1.31bn | ₹1.49bn | ₹1.68bn | ₹1.67bn | ₹1.36bn | ₹1.64bn |
| Shareholders' equity | ₹2.90bn | ₹2.60bn | ₹2.43bn | ₹2.24bn | ₹2.11bn | ₹1.94bn | ₹1.89bn | ₹1.83bn | ₹1.75bn | ₹1.72bn |
| Shares outstanding | 13m | 13m | 13m | 13m | 13m | 13m | 13m | 13m | 13m | 13m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹1.05bn | ₹765.4m | ₹545.0m | ₹687.4m | ₹578.9m | ₹530.4m | ₹443.6m | ₹139.3m | ₹477.1m | ₹337.2m |
| Capital spending | −₹325.0m | −₹304.6m | −₹155.4m | −₹64.5m | −₹144.7m | −₹135.1m | −₹82.8m | −₹101.6m | −₹53.4m | −₹146.3m |
| Free cash flow | ₹727.6m | ₹460.8m | ₹389.6m | ₹622.9m | ₹434.3m | ₹395.3m | ₹360.8m | ₹37.6m | ₹423.7m | ₹190.9m |
| Dividends paid | −₹13.0m | −₹13.0m | −₹10.4m | −₹10.4m | — | −₹29.9m | −₹29.9m | −₹26.0m | −₹19.5m | −₹26.0m |
Latest quarters
By quarter end
| Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹2.01bn | ₹2.00bn | ₹1.60bn | ₹1.27bn | ₹1.68bn | ₹1.92bn | ₹1.35bn | ₹1.06bn |
| Gross profit | ₹685.9m | ₹695.1m | ₹498.8m | ₹264.5m | ₹557.9m | ₹659.4m | ₹439.4m | ₹343.8m |
| Operating income | ₹242.4m | ₹311.4m | ₹179.5m | −₹26.7m | ₹171.7m | ₹302.1m | ₹133.9m | −₹38.2m |
| Net income | ₹172.4m | ₹200.1m | ₹100.3m | −₹36.9m | ₹115.8m | ₹188.7m | ₹72.7m | −₹56.2m |
| Diluted earnings per share | 13.26 | 15.39 | 7.71 | -2.84 | 8.91 | 14.51 | 5.59 | -4.32 |
| Cash from operations | — | ₹397.0m | — | ₹329.0m | — | ₹723.0m | — | ₹137.0m |
| Capital spending | — | −₹211.0m | — | −₹211.0m | — | −₹113.0m | — | −₹257.0m |
| Free cash flow | — | ₹186.0m | — | ₹118.0m | — | ₹610.0m | — | −₹120.0m |
| Total assets | — | ₹6.58bn | — | ₹5.81bn | — | ₹5.72bn | — | ₹5.17bn |
| Cash and short-term investments | — | ₹550.3m | — | ₹307.5m | — | ₹177.3m | — | ₹24.3m |
| Debt | — | ₹511.3m | — | ₹346.9m | — | ₹332.5m | — | ₹275.1m |
| Shareholders' equity | — | ₹3.20bn | — | ₹2.90bn | — | ₹2.81bn | — | ₹2.60bn |
Financial ratios
Data as of 18 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 29.4% | 41.7% | 43.0% | 41.0% | 29.6% | 45.3% | — |
| Operating margin | 10.4% | 10.1% | 9.8% | 10.2% | 10.2% | 12.8% | — |
| Net margin | 5.7% | 5.5% | 3.8% | 3.6% | 3.1% | 4.7% | — |
| Return on equity | 12.8% | 11.7% | 7.5% | 7.1% | 5.9% | 8.5% | — |
| Return on assets | 6.7% | 5.9% | 3.8% | 3.3% | 2.6% | 3.6% | — |
| Free cash flow yield | 18.8% | 22.1% | 17.2% | 11.2% | 12.1% | 11.4% | — |
| Revenue growth | 21.0% | 20.5% | 9.4% | 9.2% | 13.3% | 28.8% | — |
| Earnings growth | 26.0% | 75.1% | 13.4% | 28.9% | -26.0% | 84.3% | — |
| Current ratio | 1.69x | 1.69x | 1.68x | 1.61x | 1.53x | 1.45x | — |
| Debt to equity | 0.16x | 0.16x | 0.28x | 0.40x | 0.49x | 0.66x | — |
| Equity ratio | 52.3% | 49.8% | 50.3% | 46.7% | 44.1% | 42.0% | — |
| Interest coverage | 4.40x | 3.39x | 2.27x | 2.06x | 1.85x | 1.92x | — |
| R&D as a share of sales | — | 0.4% | 0.5% | 0.7% | 0.5% | 0.5% | 0.6% |
| Buybacks as a share of market value | 0.0% | -0.0% | 0.1% | -0.1% | -0.1% | -0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 12.9% | 16.0% | 7.4% |
| Operating income | 12.6% | 9.6% | 2.5% |
| Net income | 36.8% | 28.4% | 7.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 32.3% | 31.7% | 33.0% | 36.1% |
| Operating margin | 9.3% | 9.1% | 10.2% | 11.6% |
| Net margin | 4.7% | 4.1% | 4.1% | 4.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 12.5 | 19.4 | 15.5 | 20.2 | 10.5 | 13.7 | 8.6 | 12.5 | 45.3 | 28.7 |
| Price to sales | 0.7 | 0.7 | 0.6 | 0.6 | 0.5 | 0.5 | 0.3 | 0.4 | 1.2 | 0.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 16 years. Last went ex-dividend on 19 Sept 2025.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 1.20 | 1.00 | 1.00 | 0.80 | 0.80 | 2.30 | 2.30 | 2.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.