1,175
-0.84%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue
IDR 103.00bn
FY2016FY2024
Net income
−IDR 8.13bn
FY2016FY2024
Free cash flow
IDR 14.36bn
FY2016FY2024
Shareholders' equity
IDR 121.88bn
FY2016FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 103.00bn | IDR 103.14bn | IDR 92.45bn | IDR 70.23bn | IDR 62.72bn | IDR 304.41bn | IDR 486.49bn | IDR 522.77bn | IDR 763.63bn |
| Operating income | IDR 13.22bn | −IDR 3.80bn | IDR 49.89bn | −IDR 7.49bn | −IDR 64.11bn | −IDR 46.50bn | −IDR 136.52bn | −IDR 118.62bn | −IDR 382.19bn |
| Net income | −IDR 8.13bn | −IDR 35.14bn | −IDR 97.33bn | −IDR 32.07bn | −IDR 79.84bn | −IDR 114.18bn | −IDR 128.45bn | −IDR 233.34bn | −IDR 403.50bn |
| Diluted earnings per share | -2.56 | -20.53 | -290.05 | -95.58 | -237.94 | -340.25 | -382.79 | -695.38 | -1,202.48 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | IDR 1.12trn | IDR 1.09trn | IDR 1.13trn | IDR 1.12trn | IDR 1.13trn | IDR 1.33trn | IDR 1.39trn | IDR 1.54trn | IDR 1.82trn |
| Cash and short-term investments | IDR 4.82bn | IDR 11.40bn | IDR 3.78bn | IDR 2.42bn | IDR 367.3m | IDR 2.90bn | IDR 5.26bn | IDR 15.29bn | IDR 56.16bn |
| Total liabilities | IDR 998.45bn | IDR 960.98bn | IDR 2.51trn | IDR 2.41trn | IDR 2.39trn | IDR 2.69trn | IDR 2.64trn | IDR 2.68trn | IDR 2.72trn |
| Debt | IDR 608.13bn | IDR 581.54bn | IDR 1.12trn | IDR 1.21trn | IDR 1.18trn | IDR 2.13trn | IDR 2.08trn | IDR 2.09trn | IDR 2.08trn |
| Shareholders' equity | IDR 121.88bn | IDR 130.56bn | −IDR 1.38trn | −IDR 1.29trn | −IDR 1.26trn | −IDR 1.36trn | −IDR 1.26trn | −IDR 1.13trn | −IDR 894.19bn |
| Shares outstanding | 3,174m | 1,712m | 336m | 336m | 336m | 336m | 336m | 336m | 336m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | IDR 18.32bn | IDR 7.07bn | IDR 1.71bn | −IDR 13.07bn | −IDR 37.89bn | −IDR 55.65bn | −IDR 27.48bn | −IDR 5.92bn | −IDR 268.44bn |
| Capital spending | −IDR 3.96bn | −IDR 1.43bn | −IDR 17.87bn | −IDR 114.7m | −IDR 128.6m | −IDR 616.0m | −IDR 3.03bn | −IDR 1.20bn | −IDR 2.53bn |
| Free cash flow | IDR 14.36bn | IDR 5.64bn | −IDR 16.16bn | −IDR 13.18bn | −IDR 38.02bn | −IDR 56.27bn | −IDR 30.50bn | −IDR 7.13bn | −IDR 270.98bn |
Latest quarters
By quarter end
| Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | Dec 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 29.56bn | IDR 25.20bn | IDR 30.43bn | IDR 23.33bn | IDR 29.33bn | IDR 25.81bn | IDR 24.53bn | IDR 26.35bn |
| Operating income | IDR 7.77bn | IDR 7.44bn | IDR 10.36bn | IDR 2.45bn | IDR 840.5m | IDR 5.00bn | IDR 4.93bn | −IDR 1.65bn |
| Net income | −IDR 13.09bn | IDR 20.98bn | −IDR 9.45bn | −IDR 13.86bn | IDR 4.82bn | IDR 1.87bn | −IDR 949.2m | −IDR 10.14bn |
| Diluted earnings per share | -4.12 | 6.61 | -2.98 | -4.37 | 14.35 | 5.56 | -0.30 | -12.65 |
| Cash from operations | IDR 17.99bn | IDR 12.04bn | IDR 19.26bn | IDR 13.87bn | −IDR 7.16bn | IDR 11.61bn | — | IDR 17.43bn |
| Capital spending | −IDR 123.0m | −IDR 4.17bn | −IDR 702.0m | −IDR 3.96bn | — | −IDR 1.46bn | — | −IDR 765.0m |
| Free cash flow | IDR 17.86bn | IDR 7.87bn | IDR 18.56bn | IDR 9.91bn | — | IDR 10.14bn | — | IDR 16.67bn |
| Total assets | IDR 1.15trn | IDR 1.15trn | IDR 1.14trn | IDR 1.12trn | IDR 1.08trn | IDR 1.09trn | — | IDR 1.09trn |
| Cash and short-term investments | IDR 14.84bn | IDR 7.26bn | IDR 9.29bn | IDR 4.82bn | IDR 2.53bn | IDR 3.14bn | — | IDR 11.40bn |
| Debt | IDR 634.62bn | IDR 615.34bn | IDR 626.48bn | IDR 608.13bn | IDR 579.18bn | IDR 590.09bn | — | IDR 581.54bn |
| Shareholders' equity | IDR 120.32bn | IDR 133.41bn | IDR 112.44bn | IDR 121.88bn | IDR 134.46bn | IDR 129.64bn | — | IDR 130.56bn |
Financial ratios
Data as of 27 Aug 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Operating margin | -15.4% | 12.8% | -12.8% | -90.2% | -41.4% | -86.9% |
| Net margin | 63.4% | -7.9% | -34.1% | -128.9% | -45.7% | -128.0% |
| Return on equity | 36.9% | -6.7% | -26.9% | 7.0% | 2.4% | 5.6% |
| Return on assets | 6.3% | -0.7% | -3.2% | -8.6% | -2.8% | -6.4% |
| Free cash flow yield | 2.5% | 5.8% | 2.5% | 5.1% | -2.6% | -9.0% |
| Revenue growth | 9.1% | -0.1% | 36.6% | 7.5% | 23.8% | -77.8% |
| Earnings growth | -975.4% | -76.9% | -63.9% | 203.5% | -55.8% | -28.4% |
| Current ratio | 0.49x | 0.44x | 0.37x | 0.08x | 0.08x | 0.07x |
| Debt to equity | 3.32x | 4.99x | 4.45x | -0.81x | -0.44x | -0.68x |
| Equity ratio | 17.1% | 10.9% | 12.0% | -122.4% | -118.3% | -114.1% |
| Interest coverage | -1.40x | 1.32x | -0.53x | -2.17x | -1.02x | -1.17x |
| Buybacks as a share of market value | -846.0% | -5.7% | 5.4% | 0.0% | 0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 13.6% | -19.5% | 99.2% |
| Net income | -36.7% | -41.0% | 75.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 4.6% | 14.0% | -8.0% | -27.7% |
| Net margin | -21.0% | -46.8% | -49.8% | -45.1% |
Valuation history
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -382.5 | -46.8 | -1.7 | -5.2 | -2.1 | -1.5 | -1.3 | -0.7 | -0.4 | -15313.1 |
| Price to sales | 30.2 | 15.9 | 1.8 | 2.4 | 2.7 | 0.6 | 0.3 | 0.3 | 0.2 | — |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 23 Jul 1997.
- 2-for-1 split · 30 Oct 1997
- 5-for-4 split · 15 Jul 1994
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.