A
67.60
+0.15%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€251.6m
FY2016FY2025
Net income
€245.2m
FY2016FY2025
Free cash flow
€187.5m
FY2016FY2025
Shareholders' equity
€2.41bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €251.6m | €239.0m | €220.8m | €197.9m | €185.7m | €171.0m | €102.1m | €85.4m | €75.6m | €67.1m |
| Gross profit | €214.8m | €200.9m | €180.6m | €161.1m | €153.6m | €138.6m | €83.1m | €83.6m | €72.4m | €65.4m |
| Research and development | — | — | €1 | €0 | €4 | €2 | €2 | €2 | €1 | €1 |
| Operating income | €199.3m | €185.7m | −€201.2m | €150.0m | €708.2m | €316.1m | €42.1m | €77.9m | €68.9m | €82.5m |
| Net income | €245.2m | €245.7m | −€263.4m | €95.1m | €668.1m | €278.9m | €215.0m | €144.5m | €91.7m | €95.2m |
| Diluted earnings per share | 9.57 | 9.68 | -10.34 | 4.14 | 29.58 | 12.50 | 11.33 | 8.83 | 6.14 | 6.58 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €4.36bn | €4.26bn | €4.07bn | €4.44bn | €4.50bn | €3.39bn | €2.95bn | €1.53bn | €1.42bn | €1.11bn |
| Cash and short-term investments | €27.6m | €85.7m | €52.0m | €169.3m | €523.2m | €37.5m | €16.7m | €25.7m | €102.4m | €35.1m |
| Total liabilities | €1.91bn | €2.00bn | €2.15bn | €2.18bn | €2.34bn | €1.92bn | €1.71bn | €879.1m | €903.8m | €726.5m |
| Debt | €1.79bn | €1.87bn | €2.01bn | €2.04bn | €2.21bn | €1.77bn | €1.59bn | €797.4m | €842.8m | €671.4m |
| Shareholders' equity | €2.41bn | €2.23bn | €1.89bn | €2.22bn | €2.13bn | €1.48bn | €1.24bn | €653.5m | €517.7m | €386.2m |
| Shares outstanding | 26m | 25m | 25m | 23m | 23m | 22m | 19m | 16m | 15m | 14m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | €199.0m | €173.7m | €186.3m | €135.9m | €172.2m | €131.7m | €13.7m | €81.2m | €88.1m | €49.6m |
| Capital spending | −€11.5m | −€161,000 | −€136,000 | −€6.6m | −€12.7m | −€283.8m | −€120.2m | −€190.7m | −€166.9m | −€113.7m |
| Free cash flow | €187.5m | €173.5m | €186.2m | €129.3m | €159.5m | −€152.1m | −€106.5m | −€109.5m | −€78.8m | −€64.1m |
| Dividends paid | −€65.4m | −€52.5m | −€61.6m | −€21.8m | −€25.2m | −€38.2m | −€10.2m | −€9.5m | −€5.2m | −€7.0m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €144.3m | €113.9m | €137.7m | €109.3m | €129.8m | €99.9m | €120.8m | €90.5m |
| Gross profit | €111.1m | €110.2m | €104.6m | €98.7m | €99.7m | €91.2m | €89.2m | €83.0m |
| Operating income | €102.9m | €37.5m | €161.8m | €93.1m | €99.7m | €46.3m | €85.3m | €77.5m |
| Net income | €158.9m | €109.3m | €135.9m | €154.8m | €90.9m | €3.5m | −€267.0m | −€226.6m |
| Diluted earnings per share | 6.07 | 4.26 | 5.30 | 6.10 | 3.58 | 0.14 | -10.48 | -9.88 |
| Cash from operations | €96.0m | €90.0m | €108.0m | €83.0m | €89.0m | €73.0m | €112.0m | €70.0m |
| Capital spending | — | −€2.0m | — | — | — | — | — | −€14.0m |
| Free cash flow | — | €88.0m | — | — | — | — | — | €56.0m |
| Total assets | €4.89bn | €4.36bn | €4.31bn | €4.26bn | €4.17bn | €4.07bn | €4.18bn | €4.44bn |
| Cash and short-term investments | €320.5m | €27.6m | €32.3m | €85.7m | €63.3m | €52.0m | €206.6m | €169.3m |
| Debt | €2.13bn | €1.70bn | €1.72bn | €1.75bn | €1.79bn | €1.88bn | €1.97bn | €1.89bn |
| Shareholders' equity | €2.48bn | €2.41bn | €2.30bn | €2.23bn | €2.08bn | €1.89bn | €1.89bn | €2.22bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 8.3% | 8.0% | 14.1% |
| Operating income | 9.9% | -8.8% | 12.5% |
| Net income | 37.1% | -2.5% | 17.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 84.7% | 83.3% | 82.9% | 85.3% |
| Operating margin | 78.5% | 36.7% | 107.3% | 101.6% |
| Net margin | 100.1% | 35.5% | 100.3% | 112.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 6.9 | 6.3 | -8.2 | 18.3 | 3.9 | 6.7 | 6.8 | 5.0 | 6.5 | 3.8 |
| Price to sales | 6.7 | 6.4 | 9.8 | 8.8 | 14.2 | 10.9 | 14.4 | 8.4 | 7.9 | 5.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 18 years. Last went ex-dividend on 31 Mar 2026.
| FY2026 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 3.45 | 9.13 | 3.00 | 2.60 | 2.10 | 1.90 | 1.35 | 1.02 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.