A 
1.03
0.00%
Close of 9 Nov 2026, in NZD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in NZD, from our data supplier.
Revenue
NZD 155.7m
FY2016FY2025
Net income
NZD 125.9m
FY2016FY2025
Free cash flow
NZD 59.0m
FY2016FY2025
Shareholders' equity
NZD 1.31bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | NZD 155.7m | NZD 153.2m | NZD 144.5m | NZD 131.6m | NZD 133.5m | NZD 123.4m | NZD 128.5m | NZD 125.4m | NZD 124.9m | NZD 122.2m |
| Gross profit | NZD 116.9m | NZD 116.5m | NZD 112.8m | NZD 105.1m | NZD 107.7m | NZD 99.7m | NZD 102.5m | NZD 101.0m | NZD 100.8m | NZD 98.3m |
| Operating income | NZD 105.5m | NZD 104.9m | NZD 102.0m | NZD 93.3m | NZD 95.6m | NZD 88.2m | NZD 91.5m | NZD 91.1m | NZD 91.4m | NZD 89.4m |
| Net income | NZD 125.9m | −NZD 54.5m | −NZD 80.8m | NZD 236.2m | NZD 241.7m | NZD 119.1m | NZD 133.7m | NZD 98.2m | NZD 103.6m | NZD 78.9m |
| Diluted earnings per share | 0.15 | -0.06 | -0.10 | 0.28 | 0.29 | 0.14 | 0.16 | 0.12 | 0.13 | 0.10 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | NZD 2.16bn | NZD 2.07bn | NZD 2.21bn | NZD 2.29bn | NZD 2.16bn | NZD 1.93bn | NZD 1.68bn | NZD 1.54bn | NZD 1.46bn | NZD 1.37bn |
| Cash and short-term investments | NZD 1.4m | NZD 1.8m | NZD 2.1m | NZD 1.7m | NZD 1.8m | NZD 1.9m | NZD 2.2m | NZD 1.3m | NZD 968,000 | NZD 1.1m |
| Total liabilities | NZD 854.4m | NZD 840.1m | NZD 876.9m | NZD 819.4m | NZD 876.1m | NZD 853.8m | NZD 666.1m | NZD 617.9m | NZD 583.3m | NZD 564.5m |
| Debt | NZD 795.8m | NZD 778.0m | NZD 800.1m | NZD 736.7m | NZD 796.2m | NZD 771.0m | NZD 593.5m | NZD 552.8m | NZD 528.8m | NZD 502.3m |
| Shareholders' equity | NZD 1.31bn | NZD 1.23bn | NZD 1.34bn | NZD 1.47bn | NZD 1.28bn | NZD 1.08bn | NZD 1.01bn | NZD 926.9m | NZD 875.2m | NZD 810.4m |
| Shares outstanding | 848m | 847m | 846m | 843m | 832m | 827m | 827m | 825m | 817m | 806m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | NZD 59.0m | NZD 60.2m | NZD 67.0m | NZD 73.5m | NZD 88.4m | NZD 59.7m | NZD 66.9m | NZD 62.3m | NZD 56.8m | NZD 50.3m |
| Free cash flow | NZD 59.0m | NZD 60.2m | NZD 67.0m | NZD 73.5m | NZD 88.4m | NZD 59.7m | NZD 66.9m | NZD 62.3m | NZD 56.8m | NZD 50.3m |
| Dividends paid | −NZD 47.6m | −NZD 56.7m | −NZD 56.6m | −NZD 45.1m | −NZD 37.2m | −NZD 53.1m | −NZD 52.4m | −NZD 47.3m | −NZD 39.6m | −NZD 37.8m |
Latest quarters
By quarter end
| Sept 2025 | Mar 2025 | Sept 2024 | Mar 2024 | Sept 2023 | Jun 2023 | Mar 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | NZD 80.3m | NZD 77.6m | NZD 78.1m | NZD 76.9m | NZD 76.3m | NZD 38.1m | NZD 74.6m | NZD 37.3m |
| Gross profit | NZD 61.2m | NZD 58.5m | NZD 58.4m | NZD 58.0m | NZD 58.4m | NZD 29.2m | NZD 57.8m | NZD 28.9m |
| Operating income | NZD 55.6m | NZD 52.7m | NZD 52.8m | NZD 52.0m | NZD 52.9m | NZD 16.9m | NZD 52.2m | NZD 17.5m |
| Net income | NZD 61.0m | NZD 92.9m | NZD 33.0m | −NZD 35.1m | −NZD 19.3m | −NZD 9.9m | −NZD 91.5m | −NZD 45.8m |
| Diluted earnings per share | 0.07 | 0.11 | 0.04 | -0.04 | -0.02 | -0.01 | -0.11 | -0.05 |
| Total assets | NZD 2.23bn | NZD 2.16bn | NZD 2.09bn | NZD 2.07bn | NZD 2.18bn | NZD 2.18bn | NZD 2.21bn | NZD 2.21bn |
| Cash and short-term investments | NZD 2.0m | NZD 1.4m | NZD 1.5m | NZD 1.8m | NZD 2.0m | NZD 2.0m | NZD 2.1m | NZD 2.1m |
| Debt | NZD 724.3m | NZD 695.7m | NZD 799.2m | NZD 777.9m | NZD 812.8m | NZD 851.6m | NZD 799.9m | NZD 836.2m |
| Shareholders' equity | NZD 1.35bn | NZD 1.31bn | NZD 1.23bn | NZD 1.23bn | NZD 1.29bn | NZD 1.29bn | NZD 1.34bn | NZD 1.34bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 5.8% | 4.8% | 3.0% |
| Operating income | 4.2% | 3.6% | 2.6% |
| Net income | -18.9% | 1.1% | 6.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 75.5% | 77.1% | 78.2% | 79.0% |
| Operating margin | 68.1% | 69.3% | 70.0% | 70.9% |
| Net margin | 23.1% | 38.7% | 69.8% | 73.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 8.4 | -15.6 | -11.7 | 4.2 | 5.5 | 11.0 | 8.5 | 10.1 | 8.6 | 10.3 |
| Price to sales | 6.8 | 5.5 | 6.6 | 7.5 | 10.0 | 10.7 | 8.9 | 7.9 | 7.1 | 6.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 23 years. Last went ex-dividend on 7 Sept 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.078 | 0.10 | 0.075 | 0.076 | 0.069 | 0.051 | 0.04 | 0.039 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.