A 
2.80
-1.06%
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
A$117.3m
FY2017FY2026
Net income
A$121.8m
FY2017FY2026
Free cash flow
−A$78.5m
FY2017FY2026
Shareholders' equity
A$1.30bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | A$117.3m | A$110.1m | A$98.2m | A$93.2m | A$81.2m | A$70.8m | A$60.4m | A$55.6m | A$48.7m | A$38.9m |
| Gross profit | A$116.3m | A$101.4m | A$90.4m | A$86.1m | A$80.7m | A$68.2m | A$59.8m | A$55.2m | A$44.0m | A$33.7m |
| Research and development | — | — | — | A$1 | A$4 | A$2 | A$1 | A$1 | A$1 | A$2 |
| Operating income | A$114.5m | A$100.5m | A$90.4m | A$86.1m | A$98.6m | A$64.7m | A$61.6m | A$66.7m | A$64.4m | A$64.2m |
| Net income | A$121.8m | A$81.5m | A$57.5m | A$74.2m | A$334.3m | A$165.4m | A$76.6m | A$59.3m | A$64.4m | A$96.8m |
| Diluted earnings per share | 0.30 | 0.20 | 0.15 | 0.21 | 0.96 | 0.48 | 0.22 | 0.20 | 0.24 | 0.37 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$2.02bn | A$1.86bn | A$1.62bn | A$1.57bn | A$1.52bn | A$1.15bn | A$1.01bn | A$825.7m | A$725.8m | A$621.3m |
| Cash and short-term investments | A$21.7m | A$16.6m | A$12.4m | A$16.1m | A$22.2m | A$14.0m | A$76.3m | A$8.1m | A$8.7m | A$9.1m |
| Total liabilities | A$552.0m | A$472.8m | A$409.1m | A$369.0m | A$349.6m | A$272.6m | A$260.7m | A$215.4m | A$194.2m | A$188.8m |
| Debt | A$510.1m | A$437.0m | A$377.3m | A$340.8m | A$323.2m | A$240.1m | A$214.0m | A$187.6m | A$178.5m | A$170.6m |
| Shareholders' equity | A$1.30bn | A$1.23bn | A$1.07bn | A$1.20bn | A$1.17bn | A$878.9m | A$751.9m | A$510.5m | A$450.4m | A$364.1m |
| Shares outstanding | 407m | 402m | 390m | 354m | 349m | 345m | 342m | 299m | 272m | 263m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | A$78.0m | A$74.3m | A$62.5m | A$59.9m | A$58.1m | A$51.4m | A$42.1m | A$36.9m | A$33.8m | A$29.0m |
| Capital spending | −A$156.5m | −A$225.4m | −A$60.6m | −A$71.3m | −A$104.0m | −A$106.1m | −A$86.6m | −A$69.1m | −A$83.0m | −A$40.5m |
| Free cash flow | −A$78.5m | −A$151.1m | A$2.0m | −A$11.5m | −A$45.9m | −A$54.6m | −A$44.5m | −A$32.3m | −A$49.2m | −A$11.6m |
| Dividends paid | −A$54.1m | −A$50.0m | −A$43.4m | −A$44.6m | −A$44.1m | −A$48.8m | −A$23.6m | −A$29.6m | −A$28.6m | −A$21.6m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Mar 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | A$59.4m | A$57.8m | A$58.4m | A$51.6m | A$50.8m | A$47.4m | A$45.9m | A$13.7m |
| Gross profit | A$58.9m | A$57.4m | A$53.8m | A$47.5m | A$46.6m | A$43.9m | A$42.4m | A$12.9m |
| Operating income | A$51.6m | A$63.5m | A$53.8m | A$47.5m | A$46.6m | A$43.9m | A$42.3m | A$12.3m |
| Net income | A$15.9m | A$105.9m | A$45.2m | A$36.3m | A$38.1m | A$19.4m | A$26.6m | A$13.3m |
| Diluted earnings per share | 0.04 | 0.26 | 0.11 | 0.09 | 0.10 | 0.05 | 0.08 | 0.04 |
| Cash from operations | A$39.0m | A$38.0m | A$39.0m | A$34.0m | A$31.0m | A$30.0m | A$15.0m | A$15.0m |
| Capital spending | −A$75.0m | −A$80.0m | −A$65.0m | −A$159.0m | −A$35.0m | −A$24.0m | −A$32.0m | — |
| Free cash flow | −A$36.0m | −A$42.0m | −A$26.0m | −A$125.0m | −A$4.0m | A$6.0m | −A$17.0m | — |
| Total assets | A$2.02bn | A$1.98bn | A$1.86bn | A$1.78bn | A$1.62bn | A$1.59bn | A$1.57bn | A$1.57bn |
| Cash and short-term investments | A$21.7m | A$18.1m | A$16.6m | A$19.3m | A$12.4m | A$14.6m | A$16.1m | A$23.1m |
| Debt | A$73,000 | A$475.0m | A$437.0m | A$382.3m | A$377.3m | A$354.9m | A$340.8m | — |
| Shareholders' equity | A$1.30bn | A$1.31bn | A$1.23bn | A$1.21bn | A$1.07bn | A$1.20bn | A$1.20bn | A$1.06bn |
Financial ratios
Data as of 3 Nov 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 99.2% | 92.1% | 92.1% | 92.3% | 99.3% | 96.4% | — | — | — |
| Operating margin | 126.3% | 91.3% | 91.4% | 90.4% | 74.4% | 91.4% | — | — | — |
| Net margin | 103.9% | 74.0% | 58.6% | 79.6% | 411.5% | 233.6% | — | — | — |
| Return on equity | 9.3% | 6.6% | 5.4% | 6.2% | 28.6% | 18.8% | — | — | — |
| Return on assets | 6.0% | 4.4% | 3.5% | 4.7% | 22.0% | 14.4% | — | — | — |
| Free cash flow yield | 21.1% | 27.2% | 11.5% | 13.5% | 16.9% | 16.7% | — | — | — |
| Revenue growth | 6.5% | 12.1% | 5.3% | 14.8% | 14.8% | 17.2% | — | — | — |
| Earnings growth | 49.4% | 41.7% | -22.5% | -77.8% | 102.2% | 115.7% | — | — | — |
| Current ratio | 341.37x | 2.02x | 0.72x | 1.00x | 1.09x | 0.99x | — | — | — |
| Debt to equity | 0.39x | 0.35x | 0.35x | 0.28x | 0.28x | 0.27x | — | — | — |
| Equity ratio | 64.6% | 66.3% | 66.0% | 76.5% | 77.0% | 76.3% | — | — | — |
| Interest coverage | 9.45x | 3.96x | 6.56x | 8.41x | 10.77x | 18.91x | — | — | — |
| R&D as a share of sales | — | — | — | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Buybacks as a share of market value | -1.1% | -3.0% | -10.3% | -1.3% | -1.3% | -0.8% | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 7.9% | 10.6% | 13.3% |
| Operating income | 10.0% | 12.1% | 16.0% |
| Net income | 17.9% | -5.9% | 5.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 95.8% | 94.1% | 95.2% | 94.7% |
| Operating margin | 94.6% | 93.5% | 97.2% | 103.7% |
| Net margin | 89.4% | 80.0% | 146.2% | 149.1% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 9.4 | 17.6 | 26.8 | 17.6 | 4.0 | 10.3 | 13.0 | 14.4 | 10.2 | 6.1 |
| Price to sales | 9.8 | 13.0 | 15.7 | 14.0 | 16.5 | 24.1 | 16.5 | 15.3 | 13.5 | 15.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 13 years. Last went ex-dividend on 29 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.045 | 0.193 | 0.183 | 0.174 | 0.168 | 0.121 | 0.148 | 0.14 |
- 1-to-1 reverse split · 9 Dec 2014
- 1-to-1 reverse split · 11 Dec 2013
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.