A 
540.00
0.00%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€1.85bn
FY2016FY2025
Net income
−€67.0m
FY2016FY2025
Free cash flow
−€203.3m
FY2016FY2025
Shareholders' equity
€658.9m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €1.85bn | €2.61bn | €2.41bn | €2.73bn | €2.81bn | €2.84bn | €2.88bn | €2.35bn | €1.88bn | €1.47bn |
| Gross profit | €249.3m | €384.1m | €212.2m | €352.0m | €351.8m | €337.8m | €379.6m | €509.6m | €424.5m | €303.9m |
| Research and development | — | — | €0 | €0 | €0 | €0 | €0 | €0 | €0 | €0 |
| Operating income | −€47.1m | −€8.0m | −€328.3m | €111.4m | €145.2m | €137.8m | €128.4m | €131.9m | €93.4m | €65.6m |
| Net income | −€67.0m | −€61.0m | −€325.6m | €74.4m | €72.2m | €69.4m | €81.0m | €272.8m | €79.5m | €39.5m |
| Diluted earnings per share | -38.40 | -34.89 | -186.04 | 42.51 | 41.25 | 39.65 | 46.28 | 156.02 | 45.47 | 22.59 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €3.35bn | €3.80bn | €3.75bn | €4.28bn | €4.48bn | €4.20bn | €3.68bn | €3.04bn | €2.95bn | €2.25bn |
| Cash and short-term investments | €261.6m | €656.3m | €559.2m | €798.6m | €1.36bn | €1.19bn | €685.0m | €521.9m | €452.8m | €260.1m |
| Total liabilities | €2.67bn | €3.05bn | €2.95bn | €3.13bn | €3.40bn | €3.20bn | €2.77bn | €2.20bn | €2.45bn | €1.84bn |
| Debt | €948.5m | €1.12bn | €1.07bn | €1.31bn | €1.69bn | €1.45bn | €1.13bn | €1.00bn | €1.18bn | €931.1m |
| Shareholders' equity | €658.9m | €717.1m | €776.5m | €1.10bn | €1.03bn | €949.8m | €881.0m | €802.9m | €487.8m | €407.1m |
| Shares outstanding | 2m | 2m | 2m | 2m | 2m | 2m | 2m | 2m | 2m | 2m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −€102.0m | €256.3m | €112.6m | −€20.6m | €43.6m | €312.9m | €168.6m | €54.7m | €21.7m | −€29.5m |
| Capital spending | −€101.3m | −€28.7m | −€900,000 | −€1.8m | −€9.9m | −€18.0m | −€6.1m | −€7.7m | −€7.6m | −€5.2m |
| Free cash flow | −€203.3m | €227.6m | €111.7m | −€22.4m | €33.7m | €294.9m | €162.5m | €47.0m | €14.1m | −€34.7m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Mar 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €738.9m | €1.04bn | €429.9m | €1.48bn | €1.13bn | €1.33bn | €1.13bn | €596.6m |
| Gross profit | €119.0m | €122.9m | €78.3m | €213.3m | €170.8m | €155.8m | €169.3m | €91.3m |
| Operating income | €24.2m | −€53.0m | €8.7m | −€19.9m | €11.9m | −€382.4m | −€600,000 | −€4.3m |
| Net income | €21.5m | −€58.9m | −€4.0m | −€50.5m | −€10.5m | −€315.1m | −€10.5m | −€3.2m |
| Diluted earnings per share | 12.30 | -33.75 | -2.32 | -28.88 | -6.01 | -180.04 | -6.00 | -1.82 |
| Cash from operations | −€11.0m | €35.0m | −€137.0m | €346.0m | −€117.0m | €73.0m | €45.0m | — |
| Capital spending | −€31.0m | −€68.0m | −€16.0m | −€26.0m | −€2.0m | −€1.0m | −€2.0m | — |
| Free cash flow | −€42.0m | −€33.0m | −€153.0m | €320.0m | −€119.0m | €72.0m | €43.0m | — |
| Total assets | €2.99bn | €3.35bn | €3.18bn | €3.80bn | €3.57bn | €3.75bn | €4.00bn | — |
| Cash and short-term investments | €129.0m | €261.6m | €214.2m | €656.3m | €382.5m | €559.2m | €522.2m | — |
| Debt | €427.9m | €948.5m | €824.3m | €1.13bn | €1.06bn | €1.07bn | €1.04bn | — |
| Shareholders' equity | €684.4m | €658.9m | €713.4m | €717.1m | €765.1m | €776.5m | €1.09bn | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -12.1% | -8.2% | 5.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 14.2% | 12.5% | 12.4% | 15.0% |
| Operating margin | -1.2% | -2.8% | 0.1% | 2.0% |
| Net margin | -2.9% | -3.9% | -1.6% | 1.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -13.4 | -13.5 | -2.4 | 14.7 | 15.9 | 12.3 | 11.4 | 2.8 | 6.0 | 8.6 |
| Price to sales | 0.5 | 0.3 | 0.3 | 0.4 | 0.4 | 0.3 | 0.3 | 0.3 | 0.3 | 0.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 10-for-1 split · 30 Jun 2009
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.