A 
67.80
-3.00%
Close of 9 Nov 2026, in ILA
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in ILS, from our data supplier.
Revenue
ILS 14.4m
FY2015FY2024
Net income
−ILS 22.8m
FY2015FY2024
Free cash flow
−ILS 10.1m
FY2015FY2024
Shareholders' equity
ILS 28.7m
FY2015FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ILS 14.4m | ILS 33.9m | ILS 24.5m | ILS 18.8m | ILS 14.0m | ILS 3.4m | ILS 15.3m | ILS 27.5m | ILS 634,000 | — |
| Research and development | ILS 1.9m | ILS 1.3m | ILS 829,000 | — | — | ILS 300,000 | ILS 763,000 | — | — | — |
| Operating income | −ILS 13.5m | −ILS 1.2m | −ILS 10.6m | −ILS 9.6m | −ILS 9.6m | −ILS 4.3m | −ILS 5.4m | −ILS 1.5m | −ILS 3.1m | −ILS 2.5m |
| Net income | −ILS 22.8m | −ILS 545,000 | −ILS 10.9m | −ILS 9.0m | −ILS 10.1m | −ILS 5.4m | −ILS 5.8m | −ILS 1.2m | −ILS 12.8m | −ILS 13.6m |
| Diluted earnings per share | -0.25 | -0.01 | -0.14 | -0.12 | -0.19 | -0.30 | -0.36 | -0.09 | -0.96 | -1.11 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ILS 39.1m | ILS 59.5m | ILS 63.0m | ILS 74.4m | ILS 14.3m | ILS 1.9m | ILS 12.3m | ILS 14.3m | ILS 4.8m | ILS 15.8m |
| Cash and short-term investments | ILS 2.5m | ILS 1.9m | ILS 4.6m | ILS 24.0m | ILS 8.9m | ILS 664,000 | ILS 4.1m | ILS 5.2m | ILS 4.0m | ILS 11.5m |
| Total liabilities | ILS 10.3m | ILS 17.2m | ILS 19.6m | ILS 21.1m | ILS 5.1m | ILS 2.5m | ILS 7.3m | ILS 9.4m | ILS 2.3m | ILS 378,000 |
| Debt | ILS 6.0m | ILS 8.3m | ILS 10.7m | ILS 11.6m | ILS 1.2m | — | — | ILS 963,000 | — | — |
| Shareholders' equity | ILS 28.7m | ILS 42.3m | ILS 43.4m | ILS 53.3m | ILS 9.2m | −ILS 572,000 | ILS 5.0m | ILS 4.9m | ILS 2.5m | ILS 15.4m |
| Shares outstanding | 92m | 80m | 80m | 77m | 54m | 18m | 16m | 14m | 13m | 12m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −ILS 9.7m | ILS 464,000 | −ILS 5.4m | −ILS 4.7m | ILS 698,000 | −ILS 4.0m | −ILS 5.0m | −ILS 274,000 | −ILS 2.8m | −ILS 2.6m |
| Capital spending | −ILS 370,000 | −ILS 2.3m | −ILS 2.2m | −ILS 1.9m | −ILS 495,000 | −ILS 2,000 | −ILS 29,000 | −ILS 15,000 | −ILS 6,000 | −ILS 5,000 |
| Free cash flow | −ILS 10.1m | −ILS 1.8m | −ILS 7.6m | −ILS 6.5m | ILS 203,000 | −ILS 4.0m | −ILS 5.0m | −ILS 289,000 | −ILS 2.8m | −ILS 2.6m |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | Jun 2022 | Dec 2021 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ILS 6.1m | ILS 7.8m | ILS 6.6m | ILS 20.8m | ILS 13.1m | ILS 10.4m | ILS 14.1m | ILS 10.3m |
| Operating income | −ILS 6.7m | −ILS 17.3m | −ILS 5.5m | ILS 694,000 | −ILS 1.9m | −ILS 8.3m | −ILS 3.5m | −ILS 7.4m |
| Net income | −ILS 6.6m | −ILS 17.1m | −ILS 5.7m | ILS 1.2m | −ILS 1.8m | −ILS 7.8m | −ILS 3.1m | −ILS 6.4m |
| Diluted earnings per share | -0.07 | -0.16 | -0.07 | 0.02 | -0.02 | -0.09 | -0.04 | -0.09 |
| Cash from operations | −ILS 4.0m | −ILS 3.0m | −ILS 6.0m | ILS 2.0m | −ILS 1.0m | −ILS 3.0m | −ILS 2.0m | −ILS 1.0m |
| Capital spending | — | — | — | — | −ILS 1.0m | −ILS 1.0m | — | −ILS 1.0m |
| Free cash flow | — | — | — | — | −ILS 2.0m | −ILS 4.0m | — | −ILS 2.0m |
| Total assets | ILS 32.8m | ILS 39.1m | ILS 54.8m | ILS 59.5m | ILS 59.7m | ILS 63.0m | ILS 70.7m | ILS 74.4m |
| Cash and short-term investments | ILS 1.2m | ILS 2.5m | ILS 716,000 | ILS 1.9m | ILS 10.3m | ILS 4.6m | ILS 18.8m | ILS 24.0m |
| Debt | ILS 4.2m | ILS 5.0m | ILS 6.3m | ILS 7.3m | ILS 8.6m | ILS 9.6m | ILS 9.4m | ILS 10.7m |
| Shareholders' equity | ILS 21.7m | ILS 28.7m | ILS 42.8m | ILS 42.3m | ILS 41.3m | ILS 43.4m | ILS 50.7m | ILS 53.3m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -8.3% | 33.9% | — |
| Operating income | 12.1% | 25.6% | 8.7% |
| Net income | 36.5% | 33.2% | 8.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -30.3% | -38.0% | -44.7% | — |
| Net margin | -48.3% | -47.2% | -54.0% | — |
Valuation history
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -2.6 | -87.5 | -3.3 | -10.8 | -22.6 | -2.6 | -6.0 | -51.0 | -1.6 | -9.1 |
| Price to sales | 4.2 | 1.4 | 1.5 | 5.2 | 16.3 | 4.2 | 2.3 | 2.2 | 32.1 | — |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 10-to-1 reverse split · 6 Apr 2014
- 32-to-1 reverse split · 17 Mar 2013
- 8-to-1 reverse split · 13 Jan 2013
- 10-to-1 reverse split · 29 Jul 2012
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.