A 
0.02
+5.56%
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
—
FY2017FY2026
Net income
−A$3.0m
FY2017FY2026
Free cash flow
−A$2.9m
FY2017FY2026
Shareholders' equity
A$3.6m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | A$59,943 | A$29,581 | A$4,091 | — | — | — | −A$1.4m | A$693,749 | — |
| Gross profit | −A$101,852 | A$59,943 | A$29,581 | −A$51,463 | −A$145,256 | −A$95,147 | −A$50,078 | −A$1.4m | A$646,423 | −A$39,261 |
| Research and development | — | — | — | — | — | — | — | A$1.4m | — | — |
| Operating income | −A$3.3m | −A$2.8m | −A$2.0m | −A$4.0m | −A$1.9m | −A$2.7m | −A$2.2m | −A$3.6m | −A$2.6m | −A$3.0m |
| Net income | −A$3.0m | −A$2.7m | −A$2.0m | −A$3.9m | −A$1.3m | −A$2.1m | −A$2.2m | −A$3.5m | −A$1.7m | −A$2.1m |
| Diluted earnings per share | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.01 | -0.00 | -0.00 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$4.2m | A$2.1m | A$3.9m | A$3.0m | A$3.3m | A$4.5m | A$2.5m | A$1.2m | A$2.2m | A$2.6m |
| Cash and short-term investments | A$3.5m | A$1.4m | A$3.4m | A$2.4m | A$2.7m | A$3.7m | A$2.0m | A$725,933 | A$1.6m | A$2.0m |
| Total liabilities | A$589,281 | A$408,911 | A$162,047 | A$241,790 | A$659,644 | A$1.3m | A$2.0m | A$1.6m | A$217,113 | A$177,910 |
| Debt | A$167,837 | A$250,871 | A$32,156 | A$67,694 | A$102,596 | A$233,832 | A$40,477 | A$40,477 | — | — |
| Shareholders' equity | A$3.6m | A$1.7m | A$3.8m | A$2.8m | A$2.6m | A$3.1m | A$510,619 | −A$377,358 | A$1.9m | A$2.4m |
| Shares outstanding | 1,702m | 1,681m | 1,246m | 1,156m | 1,172m | 883m | 752m | 598m | 472m | 429m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −A$2.9m | −A$2.3m | −A$2.0m | −A$2.6m | −A$1.9m | −A$2.6m | −A$1.7m | −A$2.1m | −A$1.5m | −A$1.9m |
| Capital spending | −A$12,856 | — | −A$64,863 | −A$1,633 | −A$9,995 | −A$76,631 | −A$76,631 | −A$10,308 | −A$24,871 | −A$51,649 |
| Free cash flow | −A$2.9m | −A$2.3m | −A$2.1m | −A$2.6m | −A$1.9m | −A$2.7m | −A$1.8m | −A$2.1m | −A$1.5m | −A$1.9m |
| Dividends paid | — | — | — | −A$31,250 | — | −A$40,296 | −A$6,500 | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Mar 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | A$13,888 | A$46,055 | A$3,672 | A$25,909 | A$4,091 | A$2,046 |
| Gross profit | −A$51,865 | −A$49,987 | A$13,888 | A$46,055 | A$3,672 | A$1,597 | −A$22,290 | A$2,046 |
| Operating income | −A$1.8m | −A$1.5m | −A$1.1m | −A$1.7m | −A$818,325 | −A$1.2m | −A$1.5m | −A$738,151 |
| Net income | −A$1.7m | −A$1.4m | −A$1.1m | −A$1.7m | −A$789,156 | −A$1.2m | −A$1.3m | −A$657,542 |
| Diluted earnings per share | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
| Cash from operations | −A$1.0m | −A$1.0m | — | −A$1.0m | −A$1.0m | — | −A$1.0m | — |
| Total assets | A$4.2m | A$5.6m | A$2.1m | A$2.9m | A$3.9m | A$3.0m | A$3.0m | A$3.0m |
| Cash and short-term investments | A$3.5m | A$4.8m | A$1.4m | A$2.0m | A$3.4m | A$2.5m | A$2.4m | A$2.4m |
| Debt | A$88,827 | A$210,511 | A$250,871 | A$13,004 | A$32,156 | A$50,269 | A$67,694 | — |
| Shareholders' equity | A$3.6m | A$5.1m | A$1.7m | A$2.6m | A$3.8m | A$2.7m | A$2.8m | A$2.8m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Operating income | -5.7% | 4.4% | 3.2% |
| Net income | -7.7% | 7.5% | 3.7% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -10.7 | -26.0 | -10.7 | -2.7 | -12.5 | -14.6 | -19.6 | -3.0 | -4.1 | -6.3 |
| Price to sales | — | — | — | — | — | — | — | -7.7 | 10.2 | — |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.