A
8.50
—
Close of 9 Nov 2026, in SEK
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in SEK, from our data supplier.
Revenue
SEK 130.8m
FY2016FY2025
Net income
SEK 5.0m
FY2016FY2025
Free cash flow
SEK 13.1m
FY2016FY2025
Shareholders' equity
SEK 74.7m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | SEK 130.8m | SEK 156.8m | SEK 163.0m | SEK 125.0m | SEK 117.1m | SEK 117.4m | SEK 133.7m | SEK 119.5m | SEK 91.8m | SEK 102.1m |
| Research and development | — | SEK 7.0m | SEK 6.5m | SEK 4.9m | SEK 4.6m | SEK 1.8m | SEK 2.5m | SEK 4.0m | SEK 4.9m | — |
| Operating income | SEK 8.7m | SEK 14.0m | SEK 4.7m | SEK 3.1m | −SEK 8.2m | SEK 2.3m | SEK 9.1m | −SEK 433,000 | −SEK 10.0m | −SEK 12.9m |
| Net income | SEK 5.0m | SEK 11.2m | SEK 2.6m | SEK 1.9m | −SEK 7.5m | SEK 1.4m | SEK 6.6m | −SEK 1.6m | −SEK 9.8m | −SEK 11.6m |
| Diluted earnings per share | 0.35 | 0.85 | 0.19 | 0.14 | -0.58 | 0.11 | 0.52 | -0.13 | -0.78 | -1.13 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | SEK 96.7m | SEK 80.5m | SEK 82.0m | SEK 100.3m | SEK 79.3m | SEK 95.0m | SEK 83.3m | SEK 76.3m | SEK 68.1m | SEK 71.3m |
| Cash and short-term investments | SEK 35.3m | SEK 13.4m | SEK 5.0m | SEK 9.7m | SEK 4.8m | SEK 8.6m | SEK 2.2m | SEK 7.8m | SEK 4.5m | SEK 5.2m |
| Total liabilities | SEK 21.9m | SEK 21.1m | SEK 33.3m | SEK 54.5m | SEK 35.2m | SEK 45.5m | SEK 38.1m | SEK 37.2m | SEK 27.3m | SEK 33.9m |
| Debt | SEK 90,000 | SEK 59,000 | SEK 3.9m | SEK 25.1m | SEK 16.6m | SEK 17.0m | SEK 7.3m | SEK 13.3m | SEK 1.8m | SEK 16.3m |
| Shareholders' equity | SEK 74.7m | SEK 59.3m | SEK 48.7m | SEK 45.9m | SEK 44.0m | SEK 49.5m | SEK 45.2m | SEK 39.0m | SEK 40.8m | SEK 37.3m |
| Shares outstanding | 14m | 13m | 13m | 13m | 13m | 13m | 13m | 13m | 13m | 10m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | SEK 18.7m | SEK 18.8m | SEK 19.2m | −SEK 179,000 | −SEK 1.9m | SEK 6.8m | SEK 11.1m | SEK 45,000 | −SEK 8.9m | −SEK 4.7m |
| Capital spending | −SEK 5.6m | −SEK 6.8m | −SEK 2.6m | −SEK 4.2m | −SEK 4.2m | −SEK 11.7m | −SEK 11.1m | −SEK 916,000 | −SEK 3.1m | −SEK 876,000 |
| Free cash flow | SEK 13.1m | SEK 12.1m | SEK 16.6m | −SEK 4.3m | −SEK 6.1m | −SEK 4.9m | −SEK 28,000 | −SEK 871,000 | −SEK 12.0m | −SEK 5.5m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | SEK 31.6m | SEK 31.1m | SEK 34.7m | SEK 29.9m | SEK 31.4m | SEK 34.9m | SEK 36.8m | SEK 31.9m |
| Operating income | SEK 646,000 | SEK 1.4m | SEK 2.1m | SEK 2.2m | SEK 36,000 | SEK 2.6m | SEK 3.1m | SEK 2.4m |
| Net income | SEK 314,000 | SEK 811,000 | SEK 1.4m | SEK 1.6m | SEK 4,000 | SEK 2.0m | SEK 718,000 | SEK 2.3m |
| Diluted earnings per share | 0.02 | 0.06 | 0.10 | 0.11 | 0.00 | 0.14 | 0.05 | 0.17 |
| Cash from operations | −SEK 2.0m | — | SEK 13.0m | — | SEK 7.0m | −SEK 2.0m | SEK 4.0m | SEK 6.0m |
| Capital spending | — | −SEK 1.0m | — | — | −SEK 1.0m | −SEK 2.0m | −SEK 2.0m | −SEK 1.0m |
| Free cash flow | — | — | — | — | SEK 6.0m | −SEK 4.0m | SEK 2.0m | SEK 5.0m |
| Total assets | SEK 99.5m | SEK 101.8m | SEK 96.7m | SEK 98.0m | SEK 81.0m | SEK 92.3m | SEK 80.5m | SEK 87.3m |
| Cash and short-term investments | SEK 30.9m | SEK 33.9m | SEK 35.3m | SEK 23.9m | SEK 14.8m | SEK 8.2m | SEK 13.4m | SEK 10.7m |
| Debt | — | — | SEK 90,000 | — | — | — | SEK 59,000 | — |
| Shareholders' equity | SEK 75.9m | SEK 75.5m | SEK 74.7m | SEK 73.4m | SEK 61.4m | SEK 61.4m | SEK 59.3m | SEK 59.0m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 1.5% | 2.2% | 0.6% |
| Operating income | 40.6% | 30.6% | — |
| Net income | 38.3% | 29.8% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 7.9% | 5.3% | 3.0% | 0.3% |
| Net margin | 5.6% | 3.6% | 1.8% | -0.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 20.9 | 12.7 | 41.3 | 53.2 | -22.5 | 206.0 | 37.9 | -108.8 | -9.7 | -3.4 |
| Price to sales | 0.8 | 0.9 | 0.7 | 0.8 | 1.4 | 2.4 | 1.9 | 1.4 | 1.0 | 0.4 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.