A 
11.31
+4.05%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹561.0m
FY2017FY2026
Net income
−₹43.0m
FY2017FY2026
Free cash flow
₹6.7m
FY2017FY2026
Shareholders' equity
₹1.25bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹561.0m | ₹756.3m | ₹788.2m | ₹831.9m | ₹767.2m | ₹546.1m | ₹1.39bn | ₹1.61bn | ₹1.58bn | ₹1.86bn |
| Operating income | −₹69.9m | ₹11.8m | −₹36.1m | ₹63.1m | −₹46.1m | ₹34.4m | −₹11.9m | ₹34.2m | −₹10.7m | −₹26.1m |
| Net income | −₹43.0m | −₹14.6m | −₹82.1m | ₹24.1m | −₹26.3m | −₹23.8m | −₹71.8m | ₹7.3m | −₹23.7m | −₹36.0m |
| Diluted earnings per share | -1.27 | -0.43 | -2.90 | 0.71 | -0.78 | -0.72 | -2.13 | 0.22 | -0.70 | -1.08 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹1.85bn | ₹1.97bn | ₹1.71bn | ₹1.76bn | ₹1.86bn | ₹1.90bn | ₹2.28bn | ₹1.68bn | ₹1.66bn | ₹1.54bn |
| Cash and short-term investments | ₹2.1m | ₹4.8m | ₹1.6m | ₹3.1m | ₹6.4m | ₹7.2m | ₹6.8m | ₹17.8m | ₹8.7m | ₹12.2m |
| Total liabilities | ₹602.6m | ₹665.7m | ₹722.2m | ₹686.6m | ₹809.7m | ₹823.6m | ₹1.18bn | ₹504.7m | ₹482.5m | ₹466.7m |
| Debt | ₹432.6m | ₹481.6m | ₹562.5m | ₹503.3m | ₹599.4m | ₹605.2m | ₹903.7m | ₹160.2m | ₹165.6m | ₹153.2m |
| Shareholders' equity | ₹1.25bn | ₹1.30bn | ₹992.6m | ₹1.07bn | ₹1.05bn | ₹1.08bn | ₹1.10bn | ₹1.18bn | ₹1.18bn | ₹1.07bn |
| Shares outstanding | 34m | 34m | 28m | 34m | 34m | 33m | 34m | 34m | 34m | 33m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹9.2m | ₹30.7m | ₹39.9m | ₹67.8m | ₹30.8m | ₹127.1m | ₹102.4m | ₹72.2m | ₹41.9m | ₹73.3m |
| Capital spending | −₹2.5m | −₹6.1m | −₹5.2m | −₹16.4m | −₹15.0m | −₹10.5m | −₹56.6m | −₹57.9m | −₹37.9m | −₹74.0m |
| Free cash flow | ₹6.7m | ₹24.6m | ₹34.7m | ₹51.4m | ₹15.7m | ₹116.6m | ₹45.7m | ₹14.3m | ₹4.0m | −₹769,000 |
| Dividends paid | — | — | — | — | — | −₹196,000 | −₹196,000 | −₹196,000 | −₹158,000 | −₹2,000 |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹79.1m | ₹102.9m | ₹137.0m | ₹181.3m | ₹135.2m | ₹200.2m | ₹175.3m | ₹199.0m |
| Operating income | −₹13.7m | −₹49.5m | ₹2.0m | ₹7.6m | ₹12.4m | −₹4.8m | ₹14.0m | ₹13.2m |
| Net income | −₹13.8m | −₹42.7m | −₹746,000 | −₹2.5m | ₹3.0m | −₹11.0m | ₹283,000 | ₹6.3m |
| Diluted earnings per share | -0.41 | -1.26 | -0.02 | -0.07 | 0.09 | -0.33 | 0.01 | 0.22 |
| Cash from operations | — | — | — | ₹19.0m | — | ₹76.0m | — | ₹18.0m |
| Capital spending | — | — | — | — | — | −₹6.0m | — | −₹3.0m |
| Free cash flow | — | — | — | — | — | ₹70.0m | — | ₹15.0m |
| Total assets | — | ₹1.85bn | — | ₹1.95bn | — | ₹1.97bn | — | ₹2.05bn |
| Cash and short-term investments | ₹2.1m | ₹2.1m | ₹3.8m | ₹14.8m | ₹4.8m | ₹4.8m | ₹3.6m | ₹11.6m |
| Debt | — | ₹346.8m | — | ₹435.8m | — | ₹525.3m | — | ₹540.8m |
| Shareholders' equity | ₹1.25bn | ₹1.25bn | ₹1.30bn | ₹1.30bn | ₹1.30bn | ₹1.30bn | ₹1.31bn | ₹1.31bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -12.3% | 0.5% | -11.7% |
| Net income | — | 12.6% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -4.4% | -1.1% | -1.0% | -0.0% |
| Net margin | -4.4% | -3.9% | -3.9% | -2.1% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -8.7 | -43.5 | -8.5 | 40.1 | -32.7 | -25.8 | -6.6 | 85.2 | -45.5 | -43.4 |
| Price to sales | 0.7 | 0.8 | 0.9 | 1.2 | 1.1 | 1.1 | 0.3 | 0.4 | 0.7 | 0.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 18 Sept 2015.
| FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2007 | FY2006 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.30 | 0.40 | 0.40 | 0.40 | 0.40 | 0.40 | 0.40 | 0.40 |
- 5-for-1 split · 2 Nov 2010
- 2-for-1 split · 23 Aug 1999
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.