A 
90.69
-2.09%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹5.56bn
FY2016FY2025
Net income
−₹73.6m
FY2016FY2025
Free cash flow
−₹283.1m
FY2016FY2025
Shareholders' equity
₹1.04bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹5.56bn | ₹4.36bn | ₹4.22bn | ₹3.06bn | ₹2.31bn | ₹2.67bn | ₹3.30bn | ₹3.09bn | ₹2.95bn | ₹2.79bn |
| Operating income | ₹85.6m | ₹173.7m | ₹200.1m | ₹159.0m | ₹91.3m | ₹120.9m | ₹134.1m | ₹109.8m | ₹163.8m | ₹150.4m |
| Net income | −₹73.6m | ₹71.0m | ₹122.5m | ₹84.6m | ₹22.6m | ₹37.8m | ₹44.6m | ₹25.1m | ₹67.0m | ₹60.1m |
| Diluted earnings per share | -3.70 | 3.56 | 6.17 | 4.26 | 1.13 | 1.72 | 2.02 | 1.13 | 3.02 | 2.73 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹3.92bn | ₹3.27bn | — | ₹1.99bn | ₹1.92bn | ₹1.93bn | ₹2.87bn | ₹2.75bn | ₹2.57bn | ₹2.14bn |
| Cash and short-term investments | ₹2.7m | ₹8.9m | — | ₹41.4m | ₹86.7m | ₹5.9m | ₹105.3m | ₹125.5m | ₹78.6m | ₹79.8m |
| Total liabilities | ₹2.88bn | ₹2.15bn | — | ₹1.07bn | ₹1.08bn | ₹1.05bn | ₹1.51bn | ₹1.43bn | ₹1.27bn | ₹906.4m |
| Debt | ₹1.79bn | ₹1.43bn | — | ₹530.8m | ₹613.3m | ₹561.0m | ₹826.8m | ₹694.7m | ₹590.3m | ₹455.4m |
| Shareholders' equity | ₹1.04bn | ₹1.12bn | — | ₹922.5m | ₹836.4m | ₹887.8m | ₹1.36bn | ₹1.32bn | ₹1.29bn | ₹1.23bn |
| Shares outstanding | 20m | 20m | 20m | 20m | 20m | 22m | 22m | 22m | 22m | 22m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₹233.6m | ₹114.6m | ₹211.1m | ₹113.5m | ₹247.5m | ₹97.8m | −₹59.2m | ₹179.2m | −₹3.2m | ₹206.8m |
| Capital spending | −₹49.5m | −₹649.1m | −₹378.9m | −₹13.0m | −₹88.3m | −₹35.6m | −₹40.6m | −₹155.8m | −₹42.5m | −₹44.4m |
| Free cash flow | −₹283.1m | −₹534.5m | −₹167.8m | ₹100.5m | ₹159.2m | ₹62.2m | −₹99.9m | ₹23.4m | −₹45.7m | ₹162.4m |
Latest quarters
By quarter end
| Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹1.68bn | ₹1.76bn | ₹1.48bn | ₹1.62bn | ₹1.51bn | ₹1.30bn | ₹1.13bn | ₹1.21bn |
| Operating income | ₹64.9m | ₹73.6m | ₹53.4m | ₹52.0m | ₹22.0m | ₹2.9m | ₹7.9m | ₹44.5m |
| Net income | ₹16.1m | ₹26.5m | ₹5.7m | −₹998,000 | −₹17.5m | −₹30.0m | −₹25.0m | ₹4.3m |
| Diluted earnings per share | 0.81 | 1.33 | 0.29 | -0.05 | -0.88 | -1.50 | -1.26 | 0.22 |
| Cash from operations | — | ₹155.0m | — | −₹7.0m | — | −₹226.0m | — | ₹114.0m |
| Capital spending | — | −₹9.0m | — | — | — | −₹50.0m | — | −₹649.0m |
| Free cash flow | — | ₹146.0m | — | — | — | −₹276.0m | — | −₹535.0m |
| Total assets | — | ₹3.97bn | — | ₹3.92bn | — | ₹3.88bn | — | ₹3.27bn |
| Cash and short-term investments | — | ₹2.9m | — | ₹2.7m | — | ₹5.6m | — | ₹8.9m |
| Debt | — | ₹666.0m | — | ₹633.7m | — | ₹711.6m | — | ₹732.6m |
| Shareholders' equity | — | ₹1.07bn | — | ₹1.04bn | — | ₹1.06bn | — | ₹1.12bn |
Financial ratios
Data as of 3 Nov 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Operating margin | 4.3% | 1.8% | 4.5% | 5.3% | 5.3% | 4.1% |
| Net margin | 1.2% | -1.3% | 1.6% | 2.9% | 2.8% | 1.0% |
| Return on equity | 7.1% | -7.1% | 6.4% | 11.8% | 9.2% | 2.7% |
| Return on assets | 2.1% | -1.9% | 2.2% | 4.9% | 4.2% | 1.2% |
| Free cash flow yield | 9.7% | -9.7% | 39.9% | 11.1% | 6.6% | 17.6% |
| Revenue growth | 20.3% | 28.0% | 3.2% | 38.0% | 32.8% | -13.7% |
| Earnings growth | -208.4% | -203.7% | -42.1% | 44.9% | 274.9% | -40.3% |
| Current ratio | 1.15x | 1.07x | 1.21x | 1.31x | 1.44x | 1.38x |
| Debt to equity | 1.61x | 1.87x | 1.32x | 0.80x | 0.58x | 0.77x |
| Equity ratio | 28.9% | 26.5% | 34.1% | 41.8% | 46.3% | 43.6% |
| Interest coverage | 1.64x | 0.57x | 2.60x | 3.87x | 3.48x | 1.98x |
| Buybacks as a share of market value | 0.0% | 0.4% | -0.4% | 0.0% | 0.1% | 9.5% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 22.0% | 15.8% | 7.9% |
| Operating income | -18.6% | -6.7% | -5.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 2.6% | 3.6% | 3.7% | 4.2% |
| Net margin | -0.0% | 1.2% | 1.2% | 1.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -24.1 | 31.7 | 16.0 | 17.1 | 37.2 | 20.5 | 11.0 | 30.8 | 30.3 | 17.2 |
| Price to sales | 0.3 | 0.5 | 0.5 | 0.5 | 0.4 | 0.3 | 0.1 | 0.3 | 0.7 | 0.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 25 Aug 2009.
| FY2010 | |
|---|---|
| Paid in the year | 1.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.