A 
3.00
-0.66%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€4.6m
FY2017FY2025
Net income
€2.0m
FY2017FY2025
Free cash flow
€1.5m
FY2017FY2025
Shareholders' equity
€12.6m
FY2017FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | €4.6m | €4.2m | €3.3m | €3.6m | €4.7m | €2.8m | €2.7m | €2.4m | €2.1m |
| Research and development | — | €2.0m | — | €1.6m | — | — | — | — | — |
| Operating income | €591,761 | €1.5m | −€356,488 | €365,020 | €1.9m | −€149,950 | €141,080 | €510,159 | €388,080 |
| Net income | €2.0m | €1.3m | €1.1m | €1.4m | €1.1m | €1.1m | €857,240 | €1.0m | €745,258 |
| Diluted earnings per share | 0.30 | 0.20 | 0.16 | 0.21 | 0.17 | 0.17 | 0.11 | 0.16 | 0.11 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | €14.6m | €13.4m | €12.6m | €12.6m | €11.6m | €10.3m | €9.6m | €4.8m | €3.5m |
| Cash and short-term investments | €1.3m | €3.3m | €3.7m | €6.0m | €4.8m | €4.5m | €4.7m | €737,481 | €248,536 |
| Total liabilities | €2.0m | €2.0m | €1.8m | €2.1m | €2.1m | €2.1m | €2.4m | €2.2m | €1.8m |
| Debt | €260,351 | €356,429 | €386,084 | €489,312 | €614,499 | €809,292 | €1.0m | €892,571 | €630,174 |
| Shareholders' equity | €12.6m | €11.4m | €10.8m | €10.5m | €9.5m | €8.2m | €7.1m | €2.6m | €1.7m |
| Shares outstanding | 7m | 7m | 7m | 7m | 7m | 7m | 8m | 7m | 7m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | €2.0m | €1.1m | €1.0m | €1.4m | €1.4m | €479,886 | €1.7m | €952,163 | €484,836 |
| Capital spending | −€453,293 | −€664,694 | −€82,705 | −€98,950 | −€609,120 | −€382,589 | −€1.6m | −€535,615 | −€76,658 |
| Free cash flow | €1.5m | €399,414 | €943,171 | €1.3m | €787,838 | €97,297 | €128,677 | €416,548 | €408,178 |
| Dividends paid | −€846,700 | −€665,849 | −€665,849 | — | — | −€113,239 | −€300,000 | −€200,000 | −€50,000 |
Latest quarters
By quarter end
| Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | Jun 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €2.1m | €2.6m | €1.9m | €2.6m | €1.1m | €1.6m | €1.4m | €2.1m |
| Operating income | €184,948 | €406,813 | €297,007 | €511,197 | −€101,962 | −€555,060 | −€193,820 | €552,940 |
| Net income | €921,057 | €1.1m | €819,445 | €517,260 | €827,541 | €248,610 | €735,365 | €678,659 |
| Diluted earnings per share | 0.14 | 0.16 | 0.12 | 0.08 | 0.12 | 0.04 | 0.11 | 0.10 |
| Cash from operations | — | €1.0m | — | — | — | — | — | — |
| Total assets | €14.6m | €14.0m | €13.4m | €12.5m | €12.6m | €12.4m | €12.6m | €11.9m |
| Cash and short-term investments | €1.3m | €3.4m | €3.3m | €3.4m | €3.7m | €6.0m | €6.0m | €5.5m |
| Debt | €260,351 | €48,084 | €356,429 | €342,970 | €86,317 | €136,236 | €36,581 | €159,773 |
| Shareholders' equity | €12.6m | €11.7m | €11.4m | €10.6m | €10.8m | €10.0m | €10.5m | €9.7m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 9.0% | 10.5% | — |
| Operating income | 17.5% | — | — |
| Net income | 12.4% | 12.6% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Price to earnings | 10.0 | 9.8 | 10.3 | 10.2 | 17.4 | 16.8 | 35.7 |
| Price to sales | 4.3 | 3.1 | 3.3 | 4.0 | 4.1 | 6.6 | 11.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 5 May 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Paid in the year | 0.13 | 0.202 | 0.10 | 0.05 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.