A
3.68
+6.83%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in MYR, from our data supplier.
Revenue
MYR 233.5m
FY2020FY2026
Net income
−MYR 83.2m
FY2020FY2026
Free cash flow
−MYR 638,706
FY2020FY2026
Shareholders' equity
MYR 103.3m
FY2020FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | MYR 233.5m | MYR 44.8m | MYR 44.8m | MYR 58.2m | MYR 242.1m | MYR 443.0m | MYR 50.3m | MYR 39.1m |
| Gross profit | −MYR 9.5m | −MYR 1.9m | −MYR 1.9m | −MYR 20.3m | MYR 49.9m | MYR 98.2m | MYR 10.3m | MYR 6.2m |
| Operating income | −MYR 42.9m | −MYR 11.4m | −MYR 11.4m | −MYR 66.8m | MYR 21.1m | MYR 88.3m | MYR 7.4m | MYR 5.1m |
| Net income | −MYR 83.2m | −MYR 16.2m | −MYR 16.2m | −MYR 54.7m | MYR 25.8m | MYR 73.4m | MYR 18.7m | MYR 5.1m |
| Diluted earnings per share | -47.12 | -9.18 | -9.18 | -31.03 | 17.62 | 59.84 | 28.02 | 2.91 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Total assets | MYR 112.5m | MYR 206.6m | MYR 206.6m | MYR 272.9m | MYR 395.7m | MYR 328.6m | MYR 121.4m | MYR 76.9m |
| Cash and short-term investments | MYR 31.2m | MYR 32.7m | MYR 32.7m | MYR 10.0m | MYR 31.5m | MYR 28.2m | MYR 8.1m | MYR 14.0m |
| Total liabilities | MYR 9.2m | MYR 16.2m | MYR 16.2m | MYR 8.8m | MYR 76.9m | MYR 34.1m | MYR 37.4m | MYR 39.8m |
| Debt | MYR 139,019 | MYR 10,963 | MYR 10,963 | MYR 138,899 | MYR 260,592 | MYR 108,069 | — | MYR 12.4m |
| Shareholders' equity | MYR 103.3m | MYR 190.4m | MYR 190.4m | MYR 264.1m | MYR 318.7m | MYR 294.2m | MYR 80.3m | MYR 37.0m |
| Shares outstanding | 2m | 2m | 2m | 2m | 1m | 1m | 1m | 2m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | −MYR 638,702 | MYR 1.7m | MYR 1.7m | MYR 56.7m | MYR 53.6m | MYR 29.8m | MYR 3.1m | −MYR 11.8m |
| Capital spending | −MYR 4 | −MYR 8 | −MYR 8 | −MYR 30.0m | −MYR 72.4m | −MYR 134.0m | −MYR 1 | −MYR 6.7m |
| Free cash flow | −MYR 638,706 | MYR 1.7m | MYR 1.7m | MYR 26.7m | −MYR 18.7m | −MYR 104.3m | MYR 3.1m | −MYR 18.5m |
Latest quarters
By quarter end
| Mar 2026 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | MYR 35.9m | MYR 26.2m | MYR 197.3m | MYR 41.3m | MYR 18.7m | MYR 41.3m | MYR 26.6m | MYR 13.3m |
| Gross profit | MYR 431,413 | −MYR 2.5m | −MYR 8.1m | MYR 1.4m | MYR 607,131 | MYR 1.4m | −MYR 2.8m | −MYR 1.4m |
| Operating income | −MYR 3.5m | −MYR 6.0m | −MYR 45.4m | −MYR 11.9m | −MYR 5.4m | −MYR 11.9m | −MYR 3.3m | −MYR 1.6m |
| Net income | −MYR 3.5m | −MYR 10.0m | −MYR 71.4m | −MYR 13.8m | −MYR 6.2m | −MYR 13.8m | −MYR 4.8m | −MYR 2.4m |
| Diluted earnings per share | -1.98 | -5.67 | -40.43 | -7.80 | -3.53 | -7.81 | -2.74 | -1.37 |
| Cash from operations | — | MYR 10.0m | — | −MYR 4.0m | −MYR 9.0m | −MYR 4.0m | −MYR 23.0m | −MYR 11.0m |
| Capital spending | — | — | — | — | — | — | — | −MYR 15.0m |
| Free cash flow | — | — | — | — | — | — | — | −MYR 26.0m |
| Total assets | MYR 216.7m | MYR 206.6m | MYR 206.4m | MYR 304.3m | MYR 304.3m | MYR 304.3m | MYR 272.9m | MYR 272.9m |
| Cash and short-term investments | MYR 32.3m | MYR 32.7m | MYR 32.6m | MYR 2.2m | MYR 2.2m | MYR 23.4m | MYR 10.0m | MYR 42.4m |
| Debt | MYR 75,261 | MYR 10,963 | — | MYR 75,727 | MYR 75,727 | MYR 75,727 | MYR 127,945 | MYR 127,945 |
| Shareholders' equity | MYR 174.4m | MYR 190.4m | MYR 190.2m | MYR 235.6m | MYR 235.6m | MYR 235.6m | MYR 264.1m | MYR 264.1m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -53.4% | 2.8% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | -21.6% | 16.0% | 16.2% | — |
| Operating margin | -75.9% | 4.0% | 5.0% | — |
| Net margin | -68.8% | 3.6% | 5.9% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | |
|---|---|---|
| Price to earnings | -2.5 | -1.0 |
| Price to sales | 0.9 | 0.9 |
Share price return
Finished calendar years
| 2025 | 2024 | |
|---|---|---|
| Return | -4% | -44% |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 15-to-1 reverse split · 2 Jun 2025
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.