A 
4,505.00
+4.23%
Close of 9 Nov 2026, in ILA
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in ILS, from our data supplier.
Revenue
ILS 218.0m
FY2015FY2024
Net income
ILS 6.8m
FY2015FY2024
Free cash flow
ILS 35.7m
FY2015FY2024
Shareholders' equity
ILS 104.1m
FY2015FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ILS 218.0m | ILS 171.9m | ILS 172.8m | ILS 205.7m | ILS 96.0m | ILS 114.2m | ILS 137.8m | ILS 142.1m | ILS 95.4m | ILS 114.6m |
| Gross profit | ILS 39.2m | ILS 19.8m | ILS 35.6m | ILS 37.3m | ILS 22.0m | ILS 22.4m | ILS 29.3m | ILS 24.9m | ILS 20.3m | ILS 23.5m |
| Research and development | — | — | — | — | — | — | — | — | ILS 66,000 | — |
| Operating income | ILS 9.5m | −ILS 266,000 | ILS 7.5m | ILS 12.3m | ILS 2.6m | ILS 342,000 | ILS 7.0m | ILS 3.7m | −ILS 599,000 | ILS 2.4m |
| Net income | ILS 6.8m | ILS 16.1m | ILS 23.5m | ILS 10.9m | ILS 3.0m | ILS 2.3m | ILS 9.1m | ILS 6.5m | ILS 4.2m | ILS 3.8m |
| Diluted earnings per share | 1.40 | 3.29 | 4.80 | 2.24 | 0.62 | 0.48 | 1.86 | 1.32 | 0.87 | 0.78 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ILS 192.4m | ILS 227.1m | ILS 228.8m | ILS 225.7m | ILS 153.5m | ILS 107.8m | ILS 112.3m | ILS 124.9m | ILS 96.7m | ILS 109.2m |
| Cash and short-term investments | ILS 20.3m | ILS 13.0m | ILS 49.2m | ILS 77.2m | ILS 50.2m | ILS 14.6m | ILS 16.9m | ILS 36.3m | ILS 20.0m | ILS 25.4m |
| Total liabilities | ILS 88.3m | ILS 130.2m | ILS 142.0m | ILS 159.0m | ILS 94.8m | ILS 51.9m | ILS 54.4m | ILS 74.4m | ILS 42.4m | ILS 56.6m |
| Debt | ILS 37.2m | ILS 72.7m | ILS 101.1m | ILS 87.6m | ILS 33.6m | ILS 26.0m | ILS 16.7m | ILS 14.0m | ILS 15.0m | ILS 16.9m |
| Shareholders' equity | ILS 104.1m | ILS 97.0m | ILS 86.8m | ILS 66.7m | ILS 58.7m | ILS 55.9m | ILS 57.8m | ILS 50.5m | ILS 54.4m | ILS 52.6m |
| Shares outstanding | 5m | 5m | 5m | 5m | 5m | 5m | 5m | 5m | 5m | 5m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ILS 36.5m | ILS 6.2m | −ILS 52.4m | −ILS 23.9m | ILS 25.6m | ILS 5.1m | −ILS 11.6m | ILS 25.1m | −ILS 2.9m | ILS 11.2m |
| Capital spending | −ILS 784,000 | −ILS 7.2m | −ILS 2.5m | −ILS 1.2m | −ILS 527,000 | −ILS 1.5m | −ILS 2.1m | −ILS 1.7m | −ILS 1.4m | −ILS 4.0m |
| Free cash flow | ILS 35.7m | −ILS 1.0m | −ILS 54.9m | −ILS 25.1m | ILS 25.1m | ILS 3.6m | −ILS 13.7m | ILS 23.5m | −ILS 4.3m | ILS 7.3m |
| Dividends paid | — | −ILS 6.0m | −ILS 3.0m | −ILS 3.0m | — | −ILS 4.3m | −ILS 1.0m | −ILS 6.9m | −ILS 2.4m | −ILS 2.4m |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | Sept 2022 | Jun 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ILS 133.2m | ILS 116.9m | ILS 101.2m | ILS 76.7m | ILS 95.3m | ILS 68.0m | ILS 34.3m | ILS 104.8m |
| Gross profit | ILS 24.3m | ILS 22.6m | ILS 16.6m | ILS 4.1m | ILS 15.8m | ILS 5.4m | ILS 3.6m | ILS 30.2m |
| Operating income | ILS 9.7m | ILS 6.5m | ILS 3.0m | −ILS 3.7m | ILS 3.5m | −ILS 9.0m | −ILS 5.5m | ILS 16.5m |
| Net income | ILS 5.9m | ILS 4.8m | ILS 2.1m | ILS 10.6m | ILS 5.5m | ILS 10.4m | ILS 9.7m | ILS 13.1m |
| Diluted earnings per share | 1.29 | 0.97 | 0.42 | 2.17 | 1.12 | 2.13 | 1.98 | 2.67 |
| Cash from operations | ILS 17.0m | ILS 31.0m | ILS 5.0m | ILS 3.0m | ILS 2.0m | — | — | −ILS 51.0m |
| Capital spending | — | — | — | −ILS 1.0m | −ILS 5.0m | −ILS 2.0m | — | — |
| Free cash flow | — | — | — | ILS 2.0m | −ILS 3.0m | — | — | — |
| Total assets | ILS 193.0m | ILS 192.4m | ILS 207.7m | ILS 227.1m | ILS 213.3m | ILS 228.8m | — | ILS 254.1m |
| Cash and short-term investments | ILS 17.7m | ILS 20.3m | ILS 14.6m | ILS 13.0m | ILS 26.9m | ILS 49.2m | — | ILS 53.7m |
| Debt | ILS 21.7m | ILS 19.4m | ILS 25.8m | ILS 34.5m | ILS 49.0m | ILS 72.1m | — | ILS 89.3m |
| Shareholders' equity | ILS 101.2m | ILS 104.1m | ILS 99.4m | ILS 97.0m | ILS 92.6m | ILS 86.8m | — | ILS 76.2m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 2.0% | 13.8% | 10.0% |
| Operating income | -8.3% | 94.4% | — |
| Net income | -14.6% | 23.9% | 21.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 15.1% | 17.2% | 18.0% | 18.7% |
| Operating margin | 2.4% | 3.8% | 3.3% | 2.7% |
| Net margin | 5.9% | 7.5% | 6.4% | 5.6% |
Valuation history
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 14.3 | 6.4 | 5.2 | 10.5 | 29.3 | 28.2 | 8.0 | 14.9 | 30.2 | 43.2 |
| Price to sales | 0.5 | 0.6 | 0.7 | 0.6 | 0.9 | 0.6 | 0.5 | 0.7 | 1.3 | 1.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 31 Dec 2025.
| FY2025 | FY2023 | FY2022 | FY2021 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 5.105 | 1.228 | 0.614 | 0.614 | 0.665 | 0.409 | 1.409 | 0.50 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.