A 
3.65
+3.69%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€2.38bn
FY2018FY2025
Net income
€19.9m
FY2018FY2025
Free cash flow
€67.5m
FY2018FY2025
Shareholders' equity
€205.7m
FY2018FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €2.38bn | €2.24bn | €1.94bn | €1.77bn | €1.26bn | €1.09bn | €741.6m | €549.5m |
| Gross profit | €44.6m | €206.3m | €148.3m | €259.5m | €224.0m | €190.2m | €125.9m | €87.1m |
| Operating income | €29.0m | €12.2m | −€20.9m | −€49.9m | −€9.7m | €9.9m | €13.5m | −€2.6m |
| Net income | €19.9m | €5.0m | −€32.3m | −€60.2m | −€15.7m | −€1.1m | €7.2m | −€4.4m |
| Diluted earnings per share | 0.24 | 0.06 | -0.39 | -0.73 | -0.19 | -0.02 | 0.10 | -0.06 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Total assets | €588.1m | €608.8m | €613.7m | €519.2m | €511.8m | €243.5m | €224.5m | €219.2m |
| Cash and short-term investments | €46.7m | €37.0m | €49.0m | €58.2m | €107.0m | €39.6m | €12.0m | €24.8m |
| Total liabilities | €382.4m | €418.6m | €432.8m | €308.4m | €239.1m | €200.5m | €181.4m | €183.2m |
| Debt | €158.6m | €215.3m | €231.5m | €112.2m | €65.7m | €72.8m | €84.8m | €91.3m |
| Shareholders' equity | €205.7m | €190.2m | €180.9m | €210.8m | €272.7m | €43.0m | €43.2m | €35.9m |
| Shares outstanding | 83m | 83m | 83m | 83m | 83m | 72m | 71m | 72m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | €77.9m | €54.0m | €39.8m | −€69.4m | −€33.1m | €47.0m | €3.9m | €9.2m |
| Capital spending | −€10.4m | −€13.7m | −€19.7m | −€25.2m | −€12.4m | −€7.7m | −€8.3m | −€5.8m |
| Free cash flow | €67.5m | €40.3m | €20.1m | −€94.6m | −€45.6m | €39.3m | −€4.4m | €3.4m |
| Dividends paid | — | — | — | −€490,000 | — | — | — | — |
Latest quarters
By quarter end
| Mar 2026 | Sept 2025 | Mar 2025 | Sept 2024 | Mar 2024 | Dec 2023 | Sept 2023 | Jun 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €1.13bn | €1.17bn | €1.21bn | €1.14bn | €1.10bn | €549.2m | €1.00bn | €502.0m |
| Gross profit | €13.5m | −€71.4m | €116.0m | €114.8m | €91.5m | €45.8m | −€7.0m | €39.3m |
| Operating income | €6.6m | €13.6m | €15.4m | €19.9m | −€7.7m | −€659,000 | −€13.3m | −€3.6m |
| Net income | €65,000 | €13.5m | €6.4m | €18.4m | −€13.3m | −€6.7m | −€19.7m | −€9.9m |
| Diluted earnings per share | 0.00 | 0.16 | 0.08 | 0.22 | -0.16 | -0.08 | -0.24 | -0.12 |
| Cash from operations | −€6.0m | €53.0m | €31.0m | €32.0m | €22.0m | €10.0m | €41.0m | €23.0m |
| Capital spending | −€5.0m | −€5.0m | −€5.0m | −€6.0m | −€6.0m | −€3.0m | −€9.0m | −€4.0m |
| Free cash flow | −€11.0m | €48.0m | €26.0m | €26.0m | €16.0m | €7.0m | €32.0m | €19.0m |
| Total assets | €570.3m | €588.1m | €621.7m | €608.8m | €617.1m | €617.1m | €613.7m | €613.7m |
| Cash and short-term investments | €34.6m | €46.7m | €31.1m | €37.0m | €29.9m | €29.9m | €49.0m | €49.0m |
| Debt | €90.6m | €174.0m | €107.8m | €200.7m | €120.7m | €91.4m | €117.9m | €115.4m |
| Shareholders' equity | €205.6m | €205.7m | €195.2m | €190.2m | €169.3m | €169.3m | €180.9m | €180.9m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 10.5% | 16.9% | — |
| Operating income | — | 24.0% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 5.4% | 7.9% | 10.0% | — |
| Operating margin | 0.9% | -0.4% | -0.3% | — |
| Net margin | 0.5% | -0.8% | -0.8% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Price to earnings | 19.3 | 134.0 | -11.2 | -5.8 | -74.3 |
| Price to sales | 0.2 | 0.3 | 0.2 | 0.2 | 0.9 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.