A 
0.05
0.00%
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
A$82.1m
FY2015FY2024
Net income
−A$22.6m
FY2015FY2024
Free cash flow
−A$3.7m
FY2015FY2024
Shareholders' equity
−A$31.2m
FY2015FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | A$82.1m | A$110.3m | A$54.8m | A$37.3m | A$25.0m | A$24.3m | A$19.3m | — | — |
| Operating income | −A$34.1m | A$18.8m | −A$22.6m | −A$5.3m | −A$8.0m | A$8.4m | −A$8.3m | −A$586,245 | −A$568,567 |
| Net income | −A$22.6m | A$9.5m | −A$29.8m | −A$11.7m | −A$22.5m | −A$7.1m | −A$11.1m | −A$573,493 | A$3.2m |
| Diluted earnings per share | -0.04 | 0.02 | -0.06 | -0.03 | -0.05 | -0.02 | -0.01 | -0.00 | 0.00 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$148.6m | A$156.5m | A$134.3m | A$70.0m | A$62.9m | A$52.2m | A$62.9m | A$480,744 | A$1.0m |
| Cash and short-term investments | A$79,000 | A$1.1m | A$1.5m | A$13.3m | A$48.7m | A$271,000 | A$55.6m | — | — |
| Total liabilities | A$179.9m | A$164.8m | A$153.0m | A$82.6m | A$68.0m | A$315.3m | A$319.0m | A$152,496 | A$100,715 |
| Debt | A$84.6m | A$68.4m | A$65.5m | A$32.9m | A$235.0m | A$223.3m | A$232.1m | — | — |
| Shareholders' equity | −A$31.2m | −A$8.3m | −A$18.7m | −A$12.6m | −A$5.1m | −A$263.1m | −A$256.0m | A$328,248 | A$901,741 |
| Shares outstanding | 529m | 527m | 527m | 445m | 445m | 445m | 2,180m | 2,180m | — |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | A$9.4m | A$41.9m | −A$1.8m | A$646,000 | −A$11.3m | −A$1.2m | −A$2.2m | −A$522,717 | −A$608,192 |
| Capital spending | −A$13.1m | −A$37.3m | −A$49.4m | −A$4.4m | −A$463,000 | −A$185,000 | −A$185,000 | — | — |
| Free cash flow | −A$3.7m | A$4.6m | −A$51.2m | −A$3.8m | −A$11.8m | −A$1.4m | −A$2.4m | −A$522,717 | −A$608,192 |
| Dividends paid | — | — | −A$31.0m | −A$20.2m | — | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | A$1.4m | A$3.5m | A$3.5m | — | A$939,000 | A$39.2m | A$39.2m | A$42.9m |
| Operating income | −A$14.3m | −A$782,000 | −A$782,000 | −A$1.6m | −A$1.6m | −A$13.1m | −A$13.1m | A$2.7m |
| Net income | A$25.3m | A$36.0m | A$36.0m | −A$24.2m | −A$24.2m | −A$19.1m | −A$19.1m | −A$978,000 |
| Diluted earnings per share | 0.01 | 0.05 | 0.05 | -0.04 | -0.04 | -0.04 | -0.04 | -0.00 |
| Cash from operations | −A$8.0m | −A$21.0m | −A$21.0m | A$3.0m | A$3.0m | — | — | A$9.0m |
| Capital spending | −A$19.0m | — | — | — | — | −A$4.0m | −A$4.0m | −A$8.0m |
| Free cash flow | −A$27.0m | — | — | — | — | — | — | A$1.0m |
| Total assets | A$205.6m | A$115.0m | A$115.0m | A$141.1m | A$141.1m | A$148.6m | A$148.6m | A$163.7m |
| Cash and short-term investments | A$72.3m | A$19.3m | A$19.3m | A$596,000 | A$596,000 | A$79,000 | A$79,000 | A$939,000 |
| Debt | A$21,000 | A$22.8m | A$22.7m | A$83.3m | A$83.3m | A$83.1m | A$84.6m | A$72.0m |
| Shareholders' equity | A$128.2m | A$36.3m | A$36.3m | −A$56.4m | −A$56.4m | −A$31.2m | −A$31.2m | −A$9.3m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -59.9% | -32.4% | — |
| Operating income | -42.6% | -11.9% | 22.3% |
| Net income | -20.8% | -8.0% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -44.8% | -16.8% | -17.7% | — |
| Net margin | -43.7% | -23.1% | -29.4% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Price to earnings | -2.6 | -1.1 | 2.6 | -1.1 | -1.8 |
| Price to sales | 11.0 | 0.3 | 0.2 | 0.6 | 0.6 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.