A 
0.10
0.00%
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue
THB 1.00bn
FY2016FY2025
Net income
−THB 1.08bn
FY2016FY2025
Free cash flow
THB 27.9m
FY2016FY2025
Shareholders' equity
THB 4.13bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | THB 1.00bn | THB 903.8m | THB 644.6m | THB 320.7m | THB 806.7m | THB 897.9m | THB 1.15bn | THB 1.07bn | THB 905.7m | THB 593.4m |
| Research and development | THB 5.3m | THB 8.1m | — | — | — | — | — | — | — | — |
| Operating income | THB 44.5m | −THB 830.2m | THB 116.5m | THB 668.8m | THB 447.1m | THB 549.2m | THB 650.2m | THB 401.1m | THB 355.2m | THB 326.7m |
| Net income | −THB 1.08bn | −THB 988.2m | THB 32.0m | THB 403.6m | THB 157.8m | THB 182.8m | THB 559.6m | THB 390.9m | THB 486.6m | THB 236.6m |
| Diluted earnings per share | -0.19 | -0.17 | 0.01 | 0.07 | 0.03 | 0.04 | 0.12 | 0.08 | 0.11 | 0.05 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | THB 8.26bn | THB 7.81bn | THB 9.00bn | THB 8.50bn | THB 9.16bn | THB 8.28bn | THB 7.79bn | THB 6.86bn | THB 6.69bn | THB 5.43bn |
| Cash and short-term investments | THB 212.9m | THB 60.0m | THB 142.2m | THB 881.7m | THB 499.8m | THB 312.3m | THB 158.1m | THB 43.9m | THB 279.1m | THB 809.5m |
| Total liabilities | THB 2.95bn | THB 2.79bn | THB 2.93bn | THB 2.56bn | THB 3.92bn | THB 3.81bn | THB 3.20bn | THB 2.80bn | THB 2.92bn | THB 2.16bn |
| Debt | THB 2.07bn | THB 2.07bn | THB 2.18bn | THB 2.02bn | THB 3.23bn | THB 3.10bn | THB 2.44bn | THB 2.11bn | THB 2.23bn | THB 1.72bn |
| Shareholders' equity | THB 4.13bn | THB 4.90bn | THB 5.88bn | THB 5.63bn | THB 5.16bn | THB 4.40bn | THB 4.52bn | THB 3.99bn | THB 3.69bn | THB 3.22bn |
| Shares outstanding | 5,712m | 5,712m | 5,712m | 5,712m | 5,912m | 4,718m | 4,718m | 4,718m | 4,630m | 4,630m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | THB 126.7m | THB 309.5m | THB 157.4m | THB 230.4m | THB 455.6m | THB 264.3m | THB 413.5m | THB 305.0m | THB 341.9m | THB 241.3m |
| Capital spending | −THB 98.8m | −THB 9.4m | −THB 21.7m | −THB 32.8m | −THB 760.0m | −THB 219.6m | −THB 194.0m | −THB 228.6m | −THB 337.3m | −THB 117.4m |
| Free cash flow | THB 27.9m | THB 300.1m | THB 135.6m | THB 197.6m | −THB 304.4m | THB 44.7m | THB 219.5m | THB 76.4m | THB 4.5m | THB 123.9m |
| Dividends paid | — | −THB 1,530 | −THB 27 | −THB 5,673 | −THB 45.9m | −THB 137.8m | −THB 92.9m | −THB 45.2m | −THB 45.0m | −THB 139.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | THB 402.5m | THB 406.8m | THB 435.2m | THB 293.6m | THB 311.2m | THB 217.7m | THB 234.4m | THB 222.5m |
| Operating income | THB 79.9m | THB 6.7m | −THB 3.4m | THB 3.4m | THB 7.6m | −THB 48.4m | −THB 596.7m | THB 42.8m |
| Net income | THB 28.5m | THB 47.6m | −THB 508.1m | −THB 147.1m | −THB 334.1m | −THB 92.4m | −THB 636.9m | −THB 349.5m |
| Diluted earnings per share | 0.00 | 0.01 | -0.09 | -0.03 | -0.06 | -0.02 | -0.11 | -0.06 |
| Cash from operations | THB 64.0m | THB 98.0m | THB 78.0m | THB 6.0m | THB 43.0m | THB 55.0m | THB 77.0m | THB 23.0m |
| Capital spending | −THB 14.0m | −THB 13.0m | −THB 30.0m | −THB 35.0m | −THB 15.0m | −THB 19.0m | −THB 4.0m | — |
| Free cash flow | THB 50.0m | THB 85.0m | THB 48.0m | −THB 29.0m | THB 28.0m | THB 36.0m | THB 73.0m | — |
| Total assets | THB 7.39bn | THB 7.99bn | THB 8.26bn | THB 9.27bn | THB 8.02bn | THB 7.93bn | THB 7.81bn | THB 8.59bn |
| Cash and short-term investments | — | THB 224.4m | THB 212.9m | THB 179.5m | THB 242.3m | THB 379.8m | THB 60.0m | THB 111.2m |
| Debt | THB 1.26bn | THB 1.90bn | THB 2.05bn | THB 1.94bn | THB 2.03bn | THB 2.09bn | THB 1.91bn | THB 1.88bn |
| Shareholders' equity | THB 4.06bn | THB 4.07bn | THB 4.13bn | THB 4.59bn | THB 4.64bn | THB 4.81bn | THB 4.90bn | THB 5.65bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 46.3% | 2.2% | 6.0% |
| Operating income | -59.5% | -39.5% | -18.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -41.2% | -0.0% | 21.8% | 34.9% |
| Net margin | -108.5% | -56.9% | -28.3% | 7.5% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -0.8 | -1.9 | 60.7 | 9.1 | 21.0 | 10.5 | 3.4 | 4.7 | 6.4 | 16.5 |
| Price to sales | 0.8 | 2.0 | 3.0 | 11.4 | 4.1 | 2.1 | 1.7 | 1.7 | 3.5 | 6.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 6 May 2021.
| FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.01 | 0.03 | 0.02 | 0.01 | 0.01 | 0.03 | 0.017 | 0.027 |
- 2-for-1 split · 10 May 2011
- 10-to-1 reverse split · 21 May 2009
- 10-for-1 split · 17 Jun 2008
- 11-for-10 split · 28 Mar 2005
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.