A 
0.03
0.00%
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Net income
−A$3.0m
FY2017FY2026
Free cash flow
−A$1.4m
FY2017FY2026
Shareholders' equity
A$23.0m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross profit | −A$126,724 | A$494,591 | A$201,943 | A$995,814 | A$529,643 | A$966,148 | A$403,724 | A$909,367 | A$2.1m | A$675,513 |
| Operating income | −A$3.2m | −A$1.8m | −A$1.7m | −A$1.1m | −A$2.4m | −A$677,000 | −A$1.8m | −A$1.2m | A$524,011 | −A$775,000 |
| Net income | −A$3.0m | −A$1.6m | A$256,726 | A$361,982 | −A$1.5m | −A$1.3m | −A$985,000 | −A$276,000 | A$767,788 | −A$7.2m |
| Diluted earnings per share | -0.00 | -0.00 | 0.00 | 0.00 | -0.00 | -0.00 | -0.00 | -0.00 | 0.00 | -0.01 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$28.4m | A$18.6m | A$8.5m | A$9.7m | A$8.5m | A$9.4m | A$8.2m | A$7.2m | A$8.9m | A$5.6m |
| Cash and short-term investments | A$6.4m | A$7.2m | A$1.1m | A$3.7m | A$3.9m | A$5.4m | A$2.7m | A$1.8m | A$4.5m | A$1.7m |
| Total liabilities | A$5.4m | A$2.1m | A$686,397 | A$1.3m | A$1.1m | A$1.5m | A$1.5m | A$1.5m | A$3.9m | A$2.0m |
| Debt | A$141,921 | — | A$89,590 | — | A$87,680 | A$23,199 | A$44,636 | A$44,636 | A$317,159 | A$750,000 |
| Shareholders' equity | A$23.0m | A$16.6m | A$7.8m | A$8.3m | A$7.4m | A$7.9m | A$6.7m | A$5.7m | A$5.1m | A$3.6m |
| Shares outstanding | 1,642m | 1,395m | 852m | 798m | 825m | 852m | 677m | 576m | 500m | 557m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −A$1.3m | −A$833,913 | −A$964,086 | A$103,478 | −A$339,703 | A$53,233 | −A$397,701 | −A$316,900 | A$1.4m | −A$42,762 |
| Capital spending | −A$74,003 | −A$7.3m | −A$3.6m | −A$8.1m | −A$6.9m | −A$6.2m | −A$6.0m | −A$9.2m | −A$5.3m | −A$1.8m |
| Free cash flow | −A$1.4m | −A$8.1m | −A$4.5m | −A$8.0m | −A$7.2m | −A$6.1m | −A$6.4m | −A$9.5m | −A$3.9m | −A$1.8m |
| Dividends paid | — | — | — | — | — | −A$2.6m | −A$1.4m | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Mar 2023 | |
|---|---|---|---|---|---|---|---|---|
| Gross profit | −A$70,078 | −A$56,646 | −A$49,009 | A$145,334 | A$136,854 | A$17,077 | A$463,834 | A$256,674 |
| Operating income | −A$1.7m | −A$1.5m | −A$1.3m | −A$365,000 | −A$615,000 | −A$524,902 | −A$572,000 | −A$270,851 |
| Net income | −A$1.6m | −A$1.4m | −A$1.2m | −A$454,000 | A$1.1m | −A$798,192 | A$404,548 | A$202,274 |
| Diluted earnings per share | -0.00 | -0.00 | -0.00 | -0.00 | 0.00 | -0.00 | 0.00 | 0.00 |
| Capital spending | — | — | — | −A$2.0m | −A$1.0m | −A$2.0m | −A$3.0m | −A$1.0m |
| Total assets | A$28.4m | A$26.7m | A$18.6m | A$12.1m | A$8.5m | A$7.8m | A$9.7m | A$9.7m |
| Cash and short-term investments | A$6.4m | A$9.9m | A$7.2m | A$2.1m | A$1.1m | A$1.6m | A$3.7m | A$3.7m |
| Debt | A$131,778 | A$204,940 | — | A$45,726 | A$89,590 | A$131,734 | — | — |
| Shareholders' equity | A$23.0m | A$23.7m | A$16.6m | A$10.7m | A$7.8m | A$7.2m | A$8.3m | A$3.0m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Operating income | 43.0% | 36.5% | 12.0% |
| Net income | — | 18.8% | -9.2% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -17.8 | -43.3 | 26.6 | 24.3 | -9.6 | -12.0 | -10.3 | -27.1 | 12.4 | -1.6 |
| Price to sales | — | 141.0 | 33.8 | 8.0 | 21.6 | 15.1 | 19.8 | 8.1 | 4.4 | 16.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 1.398-for-1 split · 7 Dec 2006
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.