A 
4.99
-1.19%
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
A$141.2m
FY2017FY2026
Net income
A$72.6m
FY2017FY2026
Free cash flow
A$43.1m
FY2017FY2026
Shareholders' equity
A$605.3m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | A$141.2m | A$108.1m | A$91.1m | A$65.7m | A$46.7m | A$35.5m | A$30.4m | A$29.2m | A$21.7m | A$15.1m |
| Research and development | — | — | — | A$1 | A$2 | A$1 | A$0 | A$0 | — | A$0 |
| Operating income | A$47.5m | A$38.0m | A$26.9m | A$21.0m | A$11.4m | A$8.4m | A$6.6m | A$2.9m | A$2.2m | A$1.0m |
| Net income | A$72.6m | A$57.0m | A$48.4m | A$54.4m | A$75.4m | A$25.4m | A$11.9m | −A$7.8m | A$825,000 | A$409,000 |
| Diluted earnings per share | 0.31 | 0.25 | 0.24 | 0.30 | 0.44 | 0.19 | 0.10 | -0.08 | 0.01 | 0.00 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$924.7m | A$733.5m | A$669.0m | A$575.8m | A$468.5m | A$249.9m | A$191.2m | A$141.7m | A$127.7m | A$133.1m |
| Cash and short-term investments | A$5.3m | A$10.0m | A$4.5m | A$8.9m | A$10.9m | A$9.5m | A$9.3m | A$6.5m | A$13.4m | A$22.7m |
| Total liabilities | A$323.3m | A$187.8m | A$235.3m | A$214.7m | A$191.5m | A$97.4m | A$57.2m | A$33.0m | A$13.0m | A$9.5m |
| Debt | A$223.0m | A$131.0m | A$199.9m | A$171.7m | A$154.4m | A$83.2m | A$46.0m | A$25.6m | A$5.8m | A$410,000 |
| Shareholders' equity | A$605.3m | A$549.5m | A$437.5m | A$365.0m | A$280.9m | A$156.4m | A$137.9m | A$128.9m | A$134.7m | A$143.5m |
| Shares outstanding | 232m | 231m | 203m | 182m | 171m | 133m | 116m | 96m | 96m | 102m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | A$45.7m | A$22.9m | A$30.9m | A$14.1m | A$76.4m | A$12.7m | A$11.2m | A$3.8m | A$5.1m | A$4.6m |
| Capital spending | −A$2.5m | −A$1.5m | −A$1.8m | −A$2.3m | −A$1.6m | −A$1.1m | −A$1.1m | −A$27.0m | −A$35.0m | −A$22.6m |
| Free cash flow | A$43.1m | A$21.4m | A$29.1m | A$11.8m | A$74.7m | A$11.7m | A$10.2m | −A$23.2m | −A$29.9m | −A$17.9m |
| Dividends paid | −A$23.8m | −A$18.4m | −A$15.3m | −A$11.7m | −A$8.4m | −A$7.4m | −A$5.3m | −A$4.2m | −A$4.7m | −A$7.4m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Mar 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | A$71.2m | A$70.0m | A$58.0m | A$50.1m | A$49.0m | A$42.4m | A$33.9m | A$17.0m |
| Operating income | A$24.6m | A$22.9m | A$20.2m | A$17.8m | A$15.9m | A$13.9m | A$10.6m | A$4.7m |
| Net income | A$36.6m | A$35.9m | A$25.9m | A$31.2m | A$26.2m | A$22.3m | A$28.5m | A$14.3m |
| Diluted earnings per share | 0.16 | 0.16 | 0.11 | 0.15 | 0.13 | 0.12 | 0.16 | 0.08 |
| Cash from operations | A$24.0m | A$20.0m | A$11.0m | A$7.0m | A$16.0m | A$6.0m | A$5.0m | A$5.0m |
| Capital spending | −A$2.0m | — | — | — | −A$1.0m | — | −A$1.0m | — |
| Free cash flow | A$22.0m | — | — | — | A$15.0m | — | A$4.0m | — |
| Total assets | A$924.7m | A$859.1m | A$733.5m | A$681.3m | A$669.0m | A$594.6m | A$575.8m | A$553.2m |
| Cash and short-term investments | A$5.3m | A$8.1m | A$10.0m | A$44.1m | A$4.5m | A$5.0m | A$8.9m | A$8.9m |
| Debt | A$64.0m | A$210.3m | A$131.0m | A$177.2m | A$199.9m | A$190.3m | A$171.7m | — |
| Shareholders' equity | A$605.3m | A$575.3m | A$549.5m | A$461.2m | A$437.5m | A$382.8m | A$365.0m | A$365.0m |
Financial ratios
Data as of 5 Nov 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating margin | 72.9% | 33.7% | 78.5% | 32.0% | 24.5% | 72.7% | — | — | — |
| Net margin | 51.4% | 52.8% | 53.2% | 82.8% | 161.5% | 71.5% | — | — | — |
| Return on equity | 12.0% | 10.4% | 11.1% | 14.9% | 26.8% | 16.2% | — | — | — |
| Return on assets | 7.8% | 7.8% | 7.2% | 9.4% | 16.1% | 10.2% | — | — | — |
| Free cash flow yield | 4.1% | 2.1% | 3.2% | 1.8% | 9.0% | 2.0% | — | — | — |
| Revenue growth | 30.6% | 18.7% | 38.8% | 40.7% | 31.4% | 17.0% | — | — | — |
| Earnings growth | 27.2% | 17.8% | -10.9% | -27.8% | 196.9% | 113.9% | — | — | — |
| Current ratio | 0.12x | 0.77x | 0.74x | 0.56x | 0.34x | 0.72x | — | — | — |
| Debt to equity | 0.37x | 0.24x | 0.46x | 0.47x | 0.55x | 0.53x | — | — | — |
| Equity ratio | 65.5% | 74.9% | 65.4% | 63.4% | 59.9% | 62.6% | — | — | — |
| Interest coverage | 20.87x | 4.71x | 9.86x | 5.36x | 6.20x | 19.60x | — | — | — |
| R&D as a share of sales | — | — | — | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Buybacks as a share of market value | -0.5% | -13.7% | -11.5% | -6.7% | -28.2% | -14.3% | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 29.1% | 31.8% | 14.9% |
| Operating income | 31.3% | 41.5% | 32.0% |
| Net income | 10.1% | 23.4% | 22.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 34.3% | 32.9% | 31.4% | 27.3% |
| Net margin | 52.0% | 57.2% | 68.2% | 56.2% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 16.2 | 22.8 | 10.3 | 5.7 | 4.3 | 9.4 | 11.9 | -14.6 | 114.4 | 259.6 |
| Price to sales | 8.3 | 12.0 | 5.5 | 4.7 | 7.0 | 6.7 | 4.6 | 3.9 | 4.3 | 7.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 23 years. Last went ex-dividend on 29 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.11 | 0.10 | 0.085 | 0.078 | 0.066 | 0.066 | 0.06 | 0.05 |
- 10-to-1 reverse split · 25 Oct 2013
- 5-to-1 reverse split · 29 Nov 2005
- 5-to-2 reverse split · 13 Aug 2002
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.