A 
1.07
0.00%
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$233.4m
FY2016FY2025
Net income
−$21.8m
FY2016FY2025
Free cash flow
$6.3m
FY2016FY2025
Shareholders' equity
$94.6m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $233.4m | $235.7m | $274.2m | $388.5m | $447.3m | $413.0m | $360.5m | $245.0m | $112.0m | $76.7m |
| Gross profit | $125.2m | $108.8m | $106.1m | $150.8m | $178.9m | $176.9m | $151.6m | $91.4m | $44.9m | $33.7m |
| Operating income | −$18.4m | −$19.4m | −$55.2m | −$28.2m | $43.8m | $43.1m | $45.4m | $40.9m | $17.0m | $11.4m |
| Net income | −$21.8m | −$20.0m | −$118.1m | −$239.1m | $28.5m | $35.6m | $28.0m | $28.1m | $9.6m | $7.2m |
| Diluted earnings per share | -0.08 | -0.09 | -0.83 | -1.71 | 0.20 | 0.25 | 0.23 | 0.26 | 0.10 | 0.07 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $152.5m | $170.6m | $155.2m | $254.9m | $502.2m | $461.6m | $426.5m | $161.4m | $126.5m | $37.3m |
| Cash and short-term investments | $59.8m | $54.8m | $32.2m | $23.4m | $47.9m | $60.5m | $50.6m | $26.9m | $16.2m | $11.4m |
| Total liabilities | $57.9m | $56.3m | $62.4m | $107.0m | $110.3m | $87.9m | $102.5m | $67.6m | $63.6m | $12.9m |
| Debt | $9.4m | $11.0m | $12.4m | $10.2m | $15.1m | $19.5m | $15.3m | $37.9m | $45.7m | $4,100 |
| Shareholders' equity | $94.6m | $114.3m | $92.8m | $148.0m | $391.9m | $373.7m | $324.0m | $93.7m | $62.8m | $24.4m |
| Shares outstanding | 264m | 229m | 142m | 140m | 141m | 140m | 120m | 106m | 99m | 100m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | $23.0m | −$664,000 | −$22.9m | $18.2m | $53.9m | $64.7m | $45.3m | $31.5m | $9.0m | $8.8m |
| Capital spending | −$16.6m | −$12.8m | −$19.9m | −$27.9m | −$23.1m | −$21.0m | −$10.4m | −$2.7m | −$3.9m | −$1.7m |
| Free cash flow | $6.3m | −$13.5m | −$42.8m | −$9.7m | $30.8m | $43.7m | $34.8m | $28.8m | $5.1m | $7.1m |
| Dividends paid | — | — | — | −$5.0m | −$9.3m | −$7.4m | −$6.1m | −$5.0m | −$3.9m | −$3.4m |
Latest quarters
By quarter end
| Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | Sept 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $130.3m | $103.2m | $122.0m | $113.7m | $134.7m | $139.5m | $205.6m | $102.7m |
| Gross profit | $73.3m | $52.0m | $60.5m | $48.3m | $49.5m | $56.5m | $77.4m | $13.5m |
| Operating income | −$1.1m | −$17.3m | −$6.0m | −$13.4m | −$22.8m | −$32.4m | −$18.5m | −$9.9m |
| Net income | −$2.6m | −$19.3m | −$2.3m | −$17.8m | −$74.8m | −$43.3m | −$229.7m | −$114.8m |
| Diluted earnings per share | -0.01 | -0.07 | -0.01 | -0.08 | -0.52 | -0.31 | -1.65 | -0.93 |
| Cash from operations | $9.0m | $13.0m | −$12.0m | $11.0m | −$32.0m | $9.0m | $1.0m | — |
| Capital spending | −$9.0m | −$7.0m | −$6.0m | −$6.0m | −$8.0m | −$11.0m | −$16.0m | — |
| Free cash flow | $0 | $6.0m | −$18.0m | $5.0m | −$40.0m | −$2.0m | −$15.0m | — |
| Total assets | $152.5m | $150.7m | $170.6m | $142.5m | $155.2m | $247.2m | $254.9m | $254.9m |
| Cash and short-term investments | $59.8m | $60.9m | $54.8m | $34.7m | $32.2m | $55.2m | $23.4m | — |
| Debt | $5.2m | $6.4m | $7.5m | $7.6m | $9.3m | $10.6m | $7.0m | $7.0m |
| Shareholders' equity | $94.6m | $96.9m | $114.3m | $79.5m | $92.8m | $146.7m | $148.0m | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -15.6% | -10.8% | 10.9% |
| Operating income | -13.3% | — | — |
| Net income | -55.0% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 49.9% | 43.4% | 42.5% | 42.1% |
| Operating margin | -8.0% | -10.7% | -1.7% | 3.3% |
| Net margin | -8.9% | -35.3% | -16.8% | -8.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Price to earnings | -6.9 | -21.4 | -0.3 | -0.5 | 20.7 | 36.3 |
| Price to sales | 0.6 | 1.8 | 0.1 | 0.3 | 1.3 | 3.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 1 Mar 2022.
| FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.059 | 0.121 | 0.115 | 0.10 | 0.10 | 0.086 | 0.071 | 0.017 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.