A 
3.90
—
Close of 6 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
A$54.7m
FY2016FY2025
Net income
A$52.6m
FY2016FY2025
Free cash flow
—
FY2016FY2025
Shareholders' equity
A$217.6m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | A$54.7m | A$25.4m | A$16.4m | A$5.6m | A$14.0m | −A$2.9m | A$11.4m | A$15.0m | A$5.7m | A$7.8m |
| Gross profit | A$54.6m | A$25.3m | A$16.4m | A$5.5m | A$14.0m | −A$3.0m | — | A$15.0m | A$5.5m | A$7.4m |
| Operating income | A$52.5m | A$24.0m | A$14.8m | A$4.0m | A$12.8m | −A$4.3m | A$9.9m | A$14.0m | A$4.5m | A$6.9m |
| Net income | A$52.6m | A$24.0m | A$14.9m | A$4.0m | A$12.8m | −A$4.3m | A$9.9m | A$14.0m | A$4.5m | A$6.9m |
| Diluted earnings per share | 1.18 | 0.54 | 0.33 | 0.09 | 0.29 | -0.10 | 0.22 | 0.31 | 0.10 | 0.15 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$218.6m | A$165.2m | A$141.2m | A$126.3m | A$122.2m | A$109.5m | A$115.0m | A$106.1m | A$93.9m | A$93.1m |
| Cash and short-term investments | A$2.9m | A$3.0m | A$2.6m | A$1.9m | A$2.0m | A$1.7m | A$6.6m | A$4.8m | A$12.6m | A$14.0m |
| Total liabilities | A$1.0m | A$164,000 | A$142,000 | A$126,000 | A$145,000 | A$150,000 | A$395,000 | A$301,000 | A$773,000 | A$925,000 |
| Shareholders' equity | A$217.6m | A$165.0m | A$141.0m | A$126.1m | A$122.1m | A$109.3m | A$114.6m | A$105.8m | A$93.1m | A$92.2m |
| Shares outstanding | 45m | 45m | 45m | 45m | 45m | 45m | 45m | 45m | 45m | 45m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | — | A$434,000 | A$732,000 | −A$105,000 | A$223,000 | A$1.3m | A$1.4m | A$2.5m | A$2.1m | A$3.4m |
| Free cash flow | — | A$434,000 | A$732,000 | −A$105,000 | A$223,000 | A$1.3m | A$1.4m | A$2.5m | A$2.1m | A$3.4m |
| Dividends paid | — | — | — | — | — | −A$1.2m | −A$1.0m | −A$1.8m | −A$3.1m | −A$2.2m |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Mar 2023 | Dec 2022 | Sept 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | A$3.8m | A$50.9m | A$23.4m | A$1.9m | A$16.4m | A$8.2m | A$5,000 | — |
| Gross profit | A$3.7m | A$50.9m | A$23.4m | A$1.9m | A$16.4m | A$8.2m | −A$19,000 | A$2,000 |
| Operating income | A$2.2m | A$50.3m | A$22.7m | A$1.3m | A$15.7m | A$7.9m | −A$896,000 | −A$396,000 |
| Net income | A$2.2m | A$50.4m | A$22.7m | A$1.3m | A$15.7m | A$7.9m | −A$836,000 | −A$418,000 |
| Diluted earnings per share | 0.05 | 1.13 | 0.51 | 0.03 | 0.35 | 0.18 | -0.02 | -0.01 |
| Total assets | A$218.6m | A$215.5m | A$165.2m | A$142.4m | A$141.2m | A$141.2m | A$125.4m | A$125.4m |
| Cash and short-term investments | A$2.9m | A$3.1m | A$3.0m | A$2.8m | A$2.6m | A$2.6m | A$1.5m | A$1.5m |
| Shareholders' equity | A$217.6m | A$215.4m | A$165.0m | A$142.3m | A$141.0m | A$141.0m | A$125.3m | A$125.3m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 113.5% | — | 13.7% |
| Operating income | 136.0% | — | 14.0% |
| Net income | 135.1% | — | 14.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 99.8% | 99.7% | 99.7% | — |
| Operating margin | 95.6% | 93.4% | 91.8% | 91.2% |
| Net margin | 95.7% | 93.6% | 91.9% | 91.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 2.6 | 3.1 | 4.2 | 13.7 | 4.3 | -14.1 | 6.6 | 5.0 | 16.4 | 9.9 |
| Price to sales | 2.5 | 2.9 | 3.8 | 9.8 | 3.9 | -20.5 | 5.7 | 4.7 | 13.0 | 8.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 30 Mar 2020.
| FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2009 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.02 | 0.025 | 0.029 | 0.066 | 0.059 | 0.051 | 0.016 | 0.275 |
- 10-to-1 reverse split · 12 Jul 2016
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.